Graham Holdings Co (FRA:WPOB) Beneish M-Score: -2.53 (As of Aug. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WPOB Graham Holdings Co FRA:WPOB
91 GF Score
Price €1,050.00
GF Value €861.67
! 9 Warning Signs
View Full Analysis

What is Graham Holdings Co Beneish M-Score?

Graham Holdings Co FRA:WPOB 91 Beneish M-Score is -2.53 as of Aug. 06, 2026. GuruFocus rates FRA:WPOB with a GF Score™ of 91/100 and a GF Value™ of €861.67. The stock has 9 warning signs investors should review. Among 528 Conglomerates companies, Graham Holdings Co ranks better than 53.22% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Graham Holdings Co's Beneish M-Score or its related term are showing as below:

FRA:WPOB' s Beneish M-Score Range Over the Past 10 Years
Min: -2.88   Med: -2.54   Max: -1.68
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Graham Holdings Co was -1.68. The lowest was -2.88. And the median was -2.54.


Graham Holdings Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Graham Holdings Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Graham Holdings Co Beneish M-Score Chart

Graham Holdings Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.46 -2.70 -2.54 -2.85 -2.54

Graham Holdings Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.85 -2.82 -2.54 -2.55 -2.53

FRA:WPOB vs SEB, OTTR, TTI: Beneish M-Score Comparison

For the Conglomerates subindustry, Graham Holdings Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Graham Holdings Co Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Graham Holdings Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Graham Holdings Co's Beneish M-Score falls into.


FRA:WPOB
91GF Score
Graham Holdings Co FRA:WPOB
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Graham Holdings Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Graham Holdings Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0817+0.528 * 1.0384+0.404 * 0.9838+0.892 * 0.9881+0.115 * 1.1128
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9831+4.679 * -0.030817-0.327 * 0.9513
=-2.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was €441 Mil.
Revenue was 1130.575 + 1069.133 + 1068.369 + 1089.588 = €4,358 Mil.
Gross Profit was 340.283 + 327.655 + 318.141 + 319.043 = €1,305 Mil.
Total Current Assets was €1,971 Mil.
Total Assets was €7,066 Mil.
Property, Plant and Equipment(Net PPE) was €845 Mil.
Depreciation, Depletion and Amortization(DDA) was €143 Mil.
Selling, General, & Admin. Expense(SGA) was €967 Mil.
Total Current Liabilities was €1,060 Mil.
Long-Term Debt & Capital Lease Obligation was €942 Mil.
Net Income was 243.997 + 25.177 + 92.849 + 104.732 = €467 Mil.
Non Operating Income was 216.248 + -19.425 + 97.276 + 110.221 = €404 Mil.
Cash Flow from Operations was 45.725 + 58.588 + 24.159 + 151.729 = €280 Mil.
Total Receivables was €413 Mil.
Revenue was 1054.074 + 1078.471 + 1189.739 + 1087.653 = €4,410 Mil.
Gross Profit was 326.282 + 320.565 + 381.876 + 342.723 = €1,371 Mil.
Total Current Assets was €1,742 Mil.
Total Assets was €6,606 Mil.
Property, Plant and Equipment(Net PPE) was €825 Mil.
Depreciation, Depletion and Amortization(DDA) was €158 Mil.
Selling, General, & Admin. Expense(SGA) was €995 Mil.
Total Current Liabilities was €1,369 Mil.
Long-Term Debt & Capital Lease Obligation was €598 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(441.023 / 4357.665) / (412.602 / 4409.937)
=0.101206 / 0.093562
=1.0817

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1371.446 / 4409.937) / (1305.122 / 4357.665)
=0.31099 / 0.2995
=1.0384

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1971.271 + 845.455) / 7066.483) / (1 - (1742.415 + 825.2) / 6605.701)
=0.601396 / 0.611303
=0.9838

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4357.665 / 4409.937
=0.9881

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(158.147 / (158.147 + 825.2)) / (142.825 / (142.825 + 845.455))
=0.160825 / 0.144519
=1.1128

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(966.734 / 4357.665) / (995.199 / 4409.937)
=0.221847 / 0.225672
=0.9831

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((942.487 + 1060.084) / 7066.483) / ((598.356 + 1369.399) / 6605.701)
=0.28339 / 0.297887
=0.9513

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(466.755 - 404.32 - 280.201) / 7066.483
=-0.030817

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Graham Holdings Co has a M-score of -2.51 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Graham Holdings Co (FRA:WPOB) has a Beneish M-Score of -2.53 as of Aug. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Graham Holdings Co and its competitors. According to the industry distribution chart, Graham Holdings Co ranks #247 out of 528 companies in the Conglomerates industry, placing it in the top 46.8%.
Is Graham Holdings Co's Beneish M-Score too high?
Graham Holdings Co's current Beneish M-Score is -2.53. Based on the distribution chart, Graham Holdings Co ranks #247 out of 528 companies in the Conglomerates industry, which is above the industry midpoint. Overall, Graham Holdings Co has a GF Score™ of 91/100, reflecting its overall financial health beyond just this single metric.
How does Graham Holdings Co's Beneish M-Score compare to SEB and OTTR?
According to the Conglomerates industry distribution chart, Graham Holdings Co ranks #247 out of 528 companies for Beneish M-Score. This puts Graham Holdings Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Graham Holdings Co and its competitors. Graham Holdings Co's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Graham Holdings Co stock overvalued right now?
Graham Holdings Co (FRA:WPOB) has a current Beneish M-Score of -2.53. The stock's GF Value™ is €861.67, compared to a current price of €1,050.00 — trading 21.9% above its estimated fair value. The current Beneish M-Score is -2.53. Graham Holdings Co's overall GF Score™ is 91/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Graham Holdings Co (FRA:WPOB), the current Beneish M-Score is -2.53 as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Graham Holdings Co (FRA:WPOB) Overvalued in 2026?

Based on GuruFocus' analysis, Graham Holdings Co stock appears to be overvalued. The current stock price of €1,050.00 is trading 21.9% above its estimated GF Value™ of €861.67.

Key valuation signals for FRA:WPOB:

  • Beneish M-Score: -2.53
  • GF Value™: €861.67 vs. price of €1,050.00 (21.9% above fair value)
  • GF Score™: 91/100 with 9 warning signs

No single metric tells the full story. See the FRA:WPOB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Graham Holdings Co Business Description

Other Exchanges GHC:USA
Address 1812 North Moore Street, Arlington, VA, USA, 22209
Graham Holdings Company is a diversified holding company with operations spanning educational services, television broadcasting, healthcare, manufacturing, automotive dealerships, and other businesses. The Company's education activities are conducted through Kaplan, whose services include academic preparation programs for international students, English-language programs, exam preparation, and career and academic advisement. These services are provided to students, schools, and colleges, both domestically and outside the United States. It operates through seven reportable segments: Kaplan International, Kaplan Higher Education, Kaplan Supplemental Education, Television Broadcasting, CSI, Manufacturing and Automotive, with key revenue coming from the Education and Automotive segments.
91GF Score

Get the complete analysis for FRA:WPOB

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€1,050.00
Price
€861.67
GF Value