Absolicon Solar Collector AB (FRA:ZY0) Beneish M-Score: -2.73 (As of Jun. 27, 2026)


FRA:ZY0 Absolicon Solar Collector AB FRA:ZY0
21 GF Score
Price €0.40
GF Value €0.09
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Absolicon Solar Collector AB Beneish M-Score?

Absolicon Solar Collector AB FRA:ZY0 +6.76% 21 Beneish M-Score is -2.73 as of Jun. 27, 2026. GuruFocus rates FRA:ZY0 with a GF Score™ of 21/100 and a GF Value™ of €0.09 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 987 Semiconductors companies, Absolicon Solar Collector AB ranks better than 69.3% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.73 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Absolicon Solar Collector AB's Beneish M-Score or its related term are showing as below:

FRA:ZY0' s Beneish M-Score Range Over the Past 10 Years
Min: -15.03   Med: -2.3   Max: 15.13
Current: -2.73

During the past 11 years, the highest Beneish M-Score of Absolicon Solar Collector AB was 15.13. The lowest was -15.03. And the median was -2.30.


Absolicon Solar Collector AB Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Absolicon Solar Collector AB's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Absolicon Solar Collector AB Beneish M-Score Chart

Absolicon Solar Collector AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.53 -2.46 -5.04 3.92 -3.64

Absolicon Solar Collector AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.70 -3.04 -2.17 -3.64 -2.73

FRA:ZY0 vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Absolicon Solar Collector AB's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Absolicon Solar Collector AB Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Absolicon Solar Collector AB's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Absolicon Solar Collector AB's Beneish M-Score falls into.


FRA:ZY0
21GF Score
Absolicon Solar Collector AB FRA:ZY0
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Absolicon Solar Collector AB Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Absolicon Solar Collector AB for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.9054+0.528 * 0.1189+0.404 * 0.2005+0.892 * 0.3567+0.115 * 0.8155
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.074377-0.327 * 2.0261
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €0.34 Mil.
Revenue was 0.008 + 0.059 + 0.026 + 0.014 = €0.11 Mil.
Gross Profit was -0.049 + 0.037 + 0.02 + -0.047 = €-0.04 Mil.
Total Current Assets was €1.51 Mil.
Total Assets was €2.69 Mil.
Property, Plant and Equipment(Net PPE) was €1.02 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.36 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €0.63 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was -0.321 + -0.273 + -0.252 + -0.406 = €-1.25 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.00 Mil.
Cash Flow from Operations was -0.282 + -0.157 + -0.307 + -0.306 = €-1.05 Mil.
Total Receivables was €0.33 Mil.
Revenue was 0.01 + 0.108 + 0.08 + 0.102 = €0.30 Mil.
Gross Profit was 0.029 + -0.149 + 0.038 + 0.069 = €-0.01 Mil.
Total Current Assets was €2.51 Mil.
Total Assets was €5.40 Mil.
Property, Plant and Equipment(Net PPE) was €1.24 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.33 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €0.62 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.343 / 0.107) / (0.331 / 0.3)
=3.205607 / 1.103333
=2.9054

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-0.013 / 0.3) / (-0.039 / 0.107)
=-0.043333 / -0.364486
=0.1189

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.507 + 1.017) / 2.689) / (1 - (2.506 + 1.239) / 5.396)
=0.061361 / 0.305967
=0.2005

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.107 / 0.3
=0.3567

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.334 / (0.334 + 1.239)) / (0.358 / (0.358 + 1.017))
=0.212333 / 0.260364
=0.8155

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 0.107) / (0 / 0.3)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.627) / 2.689) / ((0 + 0.621) / 5.396)
=0.233172 / 0.115085
=2.0261

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.252 - 0 - -1.052) / 2.689
=-0.074377

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Absolicon Solar Collector AB has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.73 mean?
Absolicon Solar Collector AB (FRA:ZY0) has a Beneish M-Score of -2.73 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Absolicon Solar Collector AB and its competitors. According to the industry distribution chart, Absolicon Solar Collector AB ranks #303 out of 987 companies in the Semiconductors industry, placing it in the top 30.7%.
Is Absolicon Solar Collector AB's Beneish M-Score too high?
Absolicon Solar Collector AB's current Beneish M-Score is -2.73. Based on the distribution chart, Absolicon Solar Collector AB ranks #303 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Absolicon Solar Collector AB has a GF Score™ of 21/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Absolicon Solar Collector AB's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Absolicon Solar Collector AB ranks #303 out of 987 companies for Beneish M-Score. This puts Absolicon Solar Collector AB in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Absolicon Solar Collector AB and its competitors. Absolicon Solar Collector AB's current Beneish M-Score is -2.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Absolicon Solar Collector AB stock overvalued right now?
Based on GuruFocus' analysis, Absolicon Solar Collector AB (FRA:ZY0) is currently considered Significantly Overvalued. The stock's GF Value™ is €0.09, compared to a current price of €0.40 — trading 338.9% above its estimated fair value. The current Beneish M-Score is -2.73. Absolicon Solar Collector AB's overall GF Score™ is 21/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Absolicon Solar Collector AB (FRA:ZY0), the current Beneish M-Score is -2.73 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Absolicon Solar Collector AB (FRA:ZY0) Overvalued in 2026?

Based on GuruFocus' analysis, Absolicon Solar Collector AB stock appears to be overvalued. The current stock price of €0.40 is trading 338.9% above its estimated GF Value™ of €0.09. GuruFocus considers Absolicon Solar Collector AB to be Significantly Overvalued.

Key valuation signals for FRA:ZY0:

  • Beneish M-Score: -2.73
  • GF Value™: €0.09 vs. price of €0.40 (338.9% above fair value)
  • GF Score™: 21/100 with 5 warning signs

No single metric tells the full story. See the FRA:ZY0 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Absolicon Solar Collector AB Business Description

Other Exchanges ABSL B:Sweden
Address Fiskaregatan 11, Harnosand, SWE, 871 33
Absolicon Solar Collector AB is a supplier of solar concentrators. The company is engaged in developing, manufacturing and selling solar energy systems. Its solar heat is used in Apartments, Solar district heating, Food industry, Hospitals, Hotels, Power Plant and Sports centers. It operates in approximately 3 continents.
21GF Score

Get the complete analysis for FRA:ZY0

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.40
Price
€0.09
GF Value