Nippon Kanryu Industry Co (FSE:1771) Beneish M-Score: -2.41 (As of Jul. 07, 2026)


FSE:1771 Nippon Kanryu Industry Co Ltd FSE:1771
60 GF Score
Price 円956.00
GF Value 円917.08
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Nippon Kanryu Industry Co Beneish M-Score?

Nippon Kanryu Industry Co FSE:1771 -0.52% 60 Beneish M-Score is -2.41 as of Jul. 07, 2026. GuruFocus rates FSE:1771 with a GF Score™ of 60/100 and a GF Value™ of 円917.08 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,700 Construction companies, Nippon Kanryu Industry Co ranks worse than 55.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Nippon Kanryu Industry Co's Beneish M-Score or its related term are showing as below:

FSE:1771' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.34   Max: -1.9
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Nippon Kanryu Industry Co was -1.90. The lowest was -2.92. And the median was -2.34.


Nippon Kanryu Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Nippon Kanryu Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nippon Kanryu Industry Co Beneish M-Score Chart

Nippon Kanryu Industry Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.71 -2.92 -2.27 -2.91 -2.41

Nippon Kanryu Industry Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.91 0.00 -2.41 0.00

FSE:1771 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Nippon Kanryu Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nippon Kanryu Industry Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Nippon Kanryu Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Nippon Kanryu Industry Co's Beneish M-Score falls into.


FSE:1771
60GF Score
Nippon Kanryu Industry Co Ltd FSE:1771
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nippon Kanryu Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Nippon Kanryu Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0129+0.528 * 1.0097+0.404 * 1.0512+0.892 * 1.0028+0.115 * 1.0777
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.001632-0.327 * 0.9634
=-2.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円3,797 Mil.
Revenue was 円17,594 Mil.
Gross Profit was 円3,940 Mil.
Total Current Assets was 円10,602 Mil.
Total Assets was 円14,326 Mil.
Property, Plant and Equipment(Net PPE) was 円1,951 Mil.
Depreciation, Depletion and Amortization(DDA) was 円306 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,361 Mil.
Long-Term Debt & Capital Lease Obligation was 円237 Mil.
Net Income was 円528 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円505 Mil.
Total Receivables was 円3,739 Mil.
Revenue was 円17,546 Mil.
Gross Profit was 円3,967 Mil.
Total Current Assets was 円10,520 Mil.
Total Assets was 円13,928 Mil.
Property, Plant and Equipment(Net PPE) was 円1,767 Mil.
Depreciation, Depletion and Amortization(DDA) was 円302 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円4,227 Mil.
Long-Term Debt & Capital Lease Obligation was 円412 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3797.478 / 17594.434) / (3738.671 / 17545.854)
=0.215834 / 0.21308
=1.0129

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3967.291 / 17545.854) / (3940.136 / 17594.434)
=0.22611 / 0.223942
=1.0097

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10601.633 + 1950.803) / 14326.367) / (1 - (10520.272 + 1766.723) / 13927.535)
=0.123823 / 0.117791
=1.0512

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17594.434 / 17545.854
=1.0028

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(301.87 / (301.87 + 1766.723)) / (305.526 / (305.526 + 1950.803))
=0.14593 / 0.135408
=1.0777

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 17594.434) / (0 / 17545.854)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((236.633 + 4360.761) / 14326.367) / ((412.076 + 4227.304) / 13927.535)
=0.320904 / 0.333108
=0.9634

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(528.078 - 0 - 504.691) / 14326.367
=0.001632

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Nippon Kanryu Industry Co has a M-score of -2.41 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.41 mean?
Nippon Kanryu Industry Co (FSE:1771) has a Beneish M-Score of -2.41 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Kanryu Industry Co and its competitors. According to the industry distribution chart, Nippon Kanryu Industry Co ranks #947 out of 1700 companies in the Construction industry, placing it in the top 55.7%.
Is Nippon Kanryu Industry Co's Beneish M-Score too high?
Nippon Kanryu Industry Co's current Beneish M-Score is -2.41. Based on the distribution chart, Nippon Kanryu Industry Co ranks #947 out of 1700 companies in the Construction industry, which is below the industry midpoint. Overall, Nippon Kanryu Industry Co has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Nippon Kanryu Industry Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Nippon Kanryu Industry Co ranks #947 out of 1700 companies for Beneish M-Score. This places Nippon Kanryu Industry Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Nippon Kanryu Industry Co and its competitors. Nippon Kanryu Industry Co's current Beneish M-Score is -2.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nippon Kanryu Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Nippon Kanryu Industry Co (FSE:1771) is currently considered Fairly Valued. The stock's GF Value™ is 円917.08, compared to a current price of 円956.00 — trading 4.2% above its estimated fair value. The current Beneish M-Score is -2.41. Nippon Kanryu Industry Co's overall GF Score™ is 60/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Nippon Kanryu Industry Co (FSE:1771), the current Beneish M-Score is -2.41 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nippon Kanryu Industry Co (FSE:1771) Overvalued in 2026?

Based on GuruFocus' analysis, Nippon Kanryu Industry Co stock appears to be overvalued. The current stock price of 円956.00 is trading 4.2% above its estimated GF Value™ of 円917.08. GuruFocus considers Nippon Kanryu Industry Co to be Fairly Valued.

Key valuation signals for FSE:1771:

  • Beneish M-Score: -2.41
  • GF Value™: 円917.08 vs. price of 円956.00 (4.2% above fair value)
  • GF Score™: 60/100 with 3 warning signs

No single metric tells the full story. See the FSE:1771 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nippon Kanryu Industry Co Business Description

Address Umade 1-11-11, Higashi Ward, Fukuoka, JPN, 812-0054
Nippon Kanryu Industry Co Ltd is engaged in the construction business which includes traffic safety facilities construction, legal construction, landscape construction, and other construction works. It has disaster prevention safety business which sales disaster prevention goods, industrial safety and health related products. It also has chemicals business consist production of insoluble sulfur, manufacture of environmental type natural soil herbs. The company has two reportable segments: Construction Business; and Disaster Prevention and Safety Business.
60GF Score

Get the complete analysis for FSE:1771

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円956.00
Price
円917.08
GF Value