Sanix Holdings (FSE:4651) Beneish M-Score: -2.38 (As of Jun. 26, 2026)


FSE:4651 Sanix Holdings Inc FSE:4651
58 GF Score
Price 円336.00
GF Value 円491.71
! 4 Warning Signs
View Full Analysis

What is Sanix Holdings Beneish M-Score?

Sanix Holdings FSE:4651 58 Beneish M-Score is -2.38 as of Jun. 26, 2026. GuruFocus rates FSE:4651 with a GF Score™ of 58/100 and a GF Value™ of 円491.71. The stock has 4 warning signs investors should review. Among 537 Conglomerates companies, Sanix Holdings ranks worse than 62.94% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sanix Holdings's Beneish M-Score or its related term are showing as below:

FSE:4651' s Beneish M-Score Range Over the Past 10 Years
Min: -3.42   Med: -2.66   Max: -2.03
Current: -2.38

During the past 13 years, the highest Beneish M-Score of Sanix Holdings was -2.03. The lowest was -3.42. And the median was -2.66.


Sanix Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sanix Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sanix Holdings Beneish M-Score Chart

Sanix Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.03 -3.42 -2.71 -2.71 -2.38

Sanix Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 0.00 0.00 0.00 -2.38

FSE:4651 vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Sanix Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sanix Holdings Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Sanix Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sanix Holdings's Beneish M-Score falls into.


FSE:4651
58GF Score
Sanix Holdings Inc FSE:4651
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sanix Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sanix Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2526+0.528 * 1.0741+0.404 * 1.0196+0.892 * 0.9987+0.115 * 0.9897
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8098+4.679 * -0.043399-0.327 * 1.0303
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円6,068 Mil.
Revenue was 円45,291 Mil.
Gross Profit was 円15,440 Mil.
Total Current Assets was 円15,102 Mil.
Total Assets was 円40,024 Mil.
Property, Plant and Equipment(Net PPE) was 円21,778 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,877 Mil.
Selling, General, & Admin. Expense(SGA) was 円934 Mil.
Total Current Liabilities was 円18,380 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,375 Mil.
Net Income was 円421 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,158 Mil.
Total Receivables was 円4,851 Mil.
Revenue was 円45,352 Mil.
Gross Profit was 円16,606 Mil.
Total Current Assets was 円13,873 Mil.
Total Assets was 円36,655 Mil.
Property, Plant and Equipment(Net PPE) was 円19,958 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,701 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,155 Mil.
Total Current Liabilities was 円16,910 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,205 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(6068 / 45291) / (4851 / 45352)
=0.133978 / 0.106963
=1.2526

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(16606 / 45352) / (15440 / 45291)
=0.366158 / 0.340907
=1.0741

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15102 + 21778) / 40024) / (1 - (13873 + 19958) / 36655)
=0.078553 / 0.077043
=1.0196

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=45291 / 45352
=0.9987

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1701 / (1701 + 19958)) / (1877 / (1877 + 21778))
=0.078535 / 0.079349
=0.9897

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(934 / 45291) / (1155 / 45352)
=0.020622 / 0.025467
=0.8098

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5375 + 18380) / 40024) / ((4205 + 16910) / 36655)
=0.593519 / 0.576047
=1.0303

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(421 - 0 - 2158) / 40024
=-0.043399

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sanix Holdings has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Sanix Holdings (FSE:4651) has a Beneish M-Score of -2.38 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sanix Holdings and its competitors. According to the industry distribution chart, Sanix Holdings ranks #338 out of 537 companies in the Conglomerates industry, placing it in the top 62.9%.
Is Sanix Holdings' Beneish M-Score too high?
Sanix Holdings' current Beneish M-Score is -2.38. Based on the distribution chart, Sanix Holdings ranks #338 out of 537 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Sanix Holdings has a GF Score™ of 58/100, reflecting its overall financial health beyond just this single metric.
How does Sanix Holdings' Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Sanix Holdings ranks #338 out of 537 companies for Beneish M-Score. This places Sanix Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sanix Holdings and its competitors. Sanix Holdings's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sanix Holdings stock overvalued right now?
Sanix Holdings (FSE:4651) has a current Beneish M-Score of -2.38. The stock's GF Value™ is 円491.71, compared to a current price of 円336.00 — trading 31.7% below its estimated fair value. The current Beneish M-Score is -2.38. Sanix Holdings' overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sanix Holdings (FSE:4651), the current Beneish M-Score is -2.38 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sanix Holdings (FSE:4651) Overvalued in 2026?

Based on GuruFocus' analysis, Sanix Holdings stock appears to be undervalued. The current stock price of 円336.00 is trading 31.7% below its estimated GF Value™ of 円491.71.

Key valuation signals for FSE:4651:

  • Beneish M-Score: -2.38
  • GF Value™: 円491.71 vs. price of 円336.00 (31.7% below fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the FSE:4651 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sanix Holdings Business Description

Other Exchanges 4651:Japan
Address 2-1-23, Hakataeki-Higashi, Hakata-ku, Fukuoka, JPN, 812-0013
Sanix Holdings Inc is working to create a comfortable hygienic environment around ordinary houses, buildings, condominiums, offices and restaurants, based on its mission Clean dirty areas and sanitize filthy. It is also been focusing on the energy business such as power generation using recycled plastic fuel, sales of photo voltaic system - a category-leader of renewable energy, and retail business of electric power.
58GF Score

Get the complete analysis for FSE:4651

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円336.00
Price
円491.71
GF Value