Rix (FSE:7525) Beneish M-Score: -2.25 (As of Jun. 26, 2026)


FSE:7525 Rix Corp FSE:7525
88 GF Score
Price 円1,930.00
GF Value 円2,016.67
! 3 Warning Signs
View Full Analysis

What is Rix Beneish M-Score?

Rix FSE:7525 88 Beneish M-Score is -2.25 as of Jun. 26, 2026. GuruFocus rates FSE:7525 with a GF Score™ of 88/100 and a GF Value™ of 円2,016.67. The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, Rix ranks worse than 66.06% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rix's Beneish M-Score or its related term are showing as below:

FSE:7525' s Beneish M-Score Range Over the Past 10 Years
Min: -2.64   Med: -2.47   Max: -2.16
Current: -2.25

During the past 13 years, the highest Beneish M-Score of Rix was -2.16. The lowest was -2.64. And the median was -2.47.


Rix Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rix's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rix Beneish M-Score Chart

Rix Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.27 -2.16 -2.46 -2.25

Rix Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.16 0.00 -2.46 0.00 -2.25

FSE:7525 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Rix's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rix Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Rix's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rix's Beneish M-Score falls into.


FSE:7525
88GF Score
Rix Corp FSE:7525
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rix Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rix for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9913+0.528 * 0.9402+0.404 * 1.1742+0.892 * 1.0201+0.115 * 0.765
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.038655-0.327 * 0.9312
=-2.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円16,443 Mil.
Revenue was 円55,827 Mil.
Gross Profit was 円14,748 Mil.
Total Current Assets was 円33,772 Mil.
Total Assets was 円47,506 Mil.
Property, Plant and Equipment(Net PPE) was 円6,121 Mil.
Depreciation, Depletion and Amortization(DDA) was 円815 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円16,209 Mil.
Long-Term Debt & Capital Lease Obligation was 円559 Mil.
Net Income was 円3,180 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円1,344 Mil.
Total Receivables was 円16,261 Mil.
Revenue was 円54,728 Mil.
Gross Profit was 円13,593 Mil.
Total Current Assets was 円32,408 Mil.
Total Assets was 円43,814 Mil.
Property, Plant and Equipment(Net PPE) was 円5,426 Mil.
Depreciation, Depletion and Amortization(DDA) was 円536 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円16,285 Mil.
Long-Term Debt & Capital Lease Obligation was 円322 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16443.343 / 55827.347) / (16261.41 / 54727.738)
=0.294539 / 0.297133
=0.9913

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(13592.862 / 54727.738) / (14747.988 / 55827.347)
=0.248372 / 0.264171
=0.9402

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (33772.228 + 6120.506) / 47505.634) / (1 - (32408.401 + 5425.947) / 43813.854)
=0.160253 / 0.136475
=1.1742

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=55827.347 / 54727.738
=1.0201

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(536.066 / (536.066 + 5425.947)) / (815.203 / (815.203 + 6120.506))
=0.089914 / 0.117537
=0.765

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 55827.347) / (0 / 54727.738)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((558.637 + 16208.739) / 47505.634) / ((321.532 + 16284.631) / 43813.854)
=0.352956 / 0.379016
=0.9312

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3180.286 - 0 - 1343.969) / 47505.634
=0.038655

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rix has a M-score of -2.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.25 mean?
Rix (FSE:7525) has a Beneish M-Score of -2.25 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rix and its competitors. According to the industry distribution chart, Rix ranks #1933 out of 2926 companies in the Industrial Products industry, placing it in the top 66.1%.
Is Rix's Beneish M-Score too high?
Rix's current Beneish M-Score is -2.25. Based on the distribution chart, Rix ranks #1933 out of 2926 companies in the Industrial Products industry, which is below the industry midpoint. Overall, Rix has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Rix's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Rix ranks #1933 out of 2926 companies for Beneish M-Score. This places Rix in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rix and its competitors. Rix's current Beneish M-Score is -2.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rix stock overvalued right now?
Rix (FSE:7525) has a current Beneish M-Score of -2.25. The stock's GF Value™ is 円2,016.67, compared to a current price of 円1,930.00 — trading 4.3% below its estimated fair value. The current Beneish M-Score is -2.25. Rix's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rix (FSE:7525), the current Beneish M-Score is -2.25 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rix (FSE:7525) Overvalued in 2026?

Based on GuruFocus' analysis, Rix stock appears to be undervalued. The current stock price of 円1,930.00 is trading 4.3% below its estimated GF Value™ of 円2,016.67.

Key valuation signals for FSE:7525:

  • Beneish M-Score: -2.25
  • GF Value™: 円2,016.67 vs. price of 円1,930.00 (4.3% below fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the FSE:7525 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rix Business Description

Other Exchanges 7525:Japan
Address 1-15-15 Sanno, Hakata-Ku, Fukuoka, JPN, 812-8672
Rix Corp manufactures and distributes industrial machinery. The product line includes - rotary joint, cleaning equipment, coolant related equipment, wet atomization equipment, refractory cloth, high-pressure hydraulic equipment, bearing generation, steel making machine, coating resin, wastewater treatment facility, concrete repair material, soundproofing equipment, hydrogen sulfide adsorption filter, and scaling watch.
88GF Score

Get the complete analysis for FSE:7525

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,930.00
Price
円2,016.67
GF Value