The Okinawa Electric Power Co (FSE:9511) Beneish M-Score: -2.89 (As of Jun. 26, 2026)


FSE:9511 The Okinawa Electric Power Co Inc FSE:9511
53 GF Score
Price 円1,121.00
GF Value 円1,283.11
! 5 Warning Signs
View Full Analysis

What is The Okinawa Electric Power Co Beneish M-Score?

The Okinawa Electric Power Co FSE:9511 53 Beneish M-Score is -2.89 as of Jun. 26, 2026. GuruFocus rates FSE:9511 with a GF Score™ of 53/100 and a GF Value™ of 円1,283.11. The stock has 5 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, The Okinawa Electric Power Co ranks better than 74.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for The Okinawa Electric Power Co's Beneish M-Score or its related term are showing as below:

FSE:9511' s Beneish M-Score Range Over the Past 10 Years
Min: -10.91   Med: -2.9   Max: -0.91
Current: -2.89

During the past 13 years, the highest Beneish M-Score of The Okinawa Electric Power Co was -0.91. The lowest was -10.91. And the median was -2.90.


The Okinawa Electric Power Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for The Okinawa Electric Power Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Okinawa Electric Power Co Beneish M-Score Chart

The Okinawa Electric Power Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.91 -3.04 -10.91 -3.00 -2.89

The Okinawa Electric Power Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.00 0.00 0.00 0.00 -2.89

The Okinawa Electric Power Co Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, The Okinawa Electric Power Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Okinawa Electric Power Co Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, The Okinawa Electric Power Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where The Okinawa Electric Power Co's Beneish M-Score falls into.


FSE:9511
53GF Score
The Okinawa Electric Power Co Inc FSE:9511
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Okinawa Electric Power Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of The Okinawa Electric Power Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9424+0.528 * 0.7336+0.404 * 1.0691+0.892 * 0.9308+0.115 * 1.0174
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.040325-0.327 * 0.9905
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円12,923 Mil.
Revenue was 円220,176 Mil.
Gross Profit was 円9,290 Mil.
Total Current Assets was 円75,197 Mil.
Total Assets was 円522,482 Mil.
Property, Plant and Equipment(Net PPE) was 円363,137 Mil.
Depreciation, Depletion and Amortization(DDA) was 円23,631 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円86,246 Mil.
Long-Term Debt & Capital Lease Obligation was 円293,139 Mil.
Net Income was 円6,234 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円27,303 Mil.
Total Receivables was 円14,732 Mil.
Revenue was 円236,539 Mil.
Gross Profit was 円7,322 Mil.
Total Current Assets was 円71,091 Mil.
Total Assets was 円500,411 Mil.
Property, Plant and Equipment(Net PPE) was 円353,934 Mil.
Depreciation, Depletion and Amortization(DDA) was 円23,459 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円102,554 Mil.
Long-Term Debt & Capital Lease Obligation was 円264,304 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(12923 / 220176) / (14732 / 236539)
=0.058694 / 0.062281
=0.9424

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(7322 / 236539) / (9290 / 220176)
=0.030955 / 0.042194
=0.7336

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (75197 + 363137) / 522482) / (1 - (71091 + 353934) / 500411)
=0.161054 / 0.150648
=1.0691

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=220176 / 236539
=0.9308

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(23459 / (23459 + 353934)) / (23631 / (23631 + 363137))
=0.062161 / 0.061099
=1.0174

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 220176) / (0 / 236539)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((293139 + 86246) / 522482) / ((264304 + 102554) / 500411)
=0.726121 / 0.733113
=0.9905

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6234 - 0 - 27303) / 522482
=-0.040325

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The Okinawa Electric Power Co has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
The Okinawa Electric Power Co (FSE:9511) has a Beneish M-Score of -2.89 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Okinawa Electric Power Co and its competitors. According to the industry distribution chart, The Okinawa Electric Power Co ranks #101 out of 390 companies in the Utilities - Independent Power Producers industry, placing it in the top 25.9%.
Is The Okinawa Electric Power Co's Beneish M-Score too high?
The Okinawa Electric Power Co's current Beneish M-Score is -2.89. Based on the distribution chart, The Okinawa Electric Power Co ranks #101 out of 390 companies in the Utilities - Independent Power Producers industry, which is above the industry midpoint. Overall, The Okinawa Electric Power Co has a GF Score™ of 53/100, reflecting its overall financial health beyond just this single metric.
How does The Okinawa Electric Power Co's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, The Okinawa Electric Power Co ranks #101 out of 390 companies for Beneish M-Score. This puts The Okinawa Electric Power Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Okinawa Electric Power Co and its competitors. The Okinawa Electric Power Co's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Okinawa Electric Power Co stock overvalued right now?
The Okinawa Electric Power Co (FSE:9511) has a current Beneish M-Score of -2.89. The stock's GF Value™ is 円1,283.11, compared to a current price of 円1,121.00 — trading 12.6% below its estimated fair value. The current Beneish M-Score is -2.89. The Okinawa Electric Power Co's overall GF Score™ is 53/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For The Okinawa Electric Power Co (FSE:9511), the current Beneish M-Score is -2.89 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Okinawa Electric Power Co (FSE:9511) Overvalued in 2026?

Based on GuruFocus' analysis, The Okinawa Electric Power Co stock appears to be undervalued. The current stock price of 円1,121.00 is trading 12.6% below its estimated GF Value™ of 円1,283.11.

Key valuation signals for FSE:9511:

  • Beneish M-Score: -2.89
  • GF Value™: 円1,283.11 vs. price of 円1,121.00 (12.6% below fair value)
  • GF Score™: 53/100 with 5 warning signs

No single metric tells the full story. See the FSE:9511 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Okinawa Electric Power Co Business Description

Other Exchanges 9511:Japan
Address 5-2-1 Makiminato, Urasoe, JPN, 901-2602
The Okinawa Electric Power Co Inc, or OEPC, is the exclusive supplier of electric power throughout the Okinawa Prefecture at the southwestern tip of Japan. OEPC is involved in the generation, transmission, and distribution of electricity in the region. The company operates a portfolio of coal, natural gas, oil, solar, and wind power plants. OEPC's power-generating facilities that utilize fossil fuel inputs are responsible for almost all of the company's power production. Nearly all of OEPC's revenue is derived from the sale of electric energy in Okinawa. While the company's customers are mainly residential consumers, industrial users account for most of OEPC's electric energy sales in terms of volume and revenue.
53GF Score

Get the complete analysis for FSE:9511

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,121.00
Price
円1,283.11
GF Value