GIGI (Gentoo Media) Beneish M-Score: -3.65 (As of Jun. 24, 2026)


GIGI Gentoo Media Inc GIGI
52 GF Score
Price $0.71
GF Value $2.96
! 6 Warning Signs
View Full Analysis

What is Gentoo Media Beneish M-Score?

Gentoo Media GIGI 52 Beneish M-Score is -3.65 as of Jun. 24, 2026. GuruFocus rates GIGI with a GF Score™ of 52/100 and a GF Value™ of $2.96. The stock has 6 warning signs investors should review. Among 823 Travel & Leisure companies, Gentoo Media ranks better than 94.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gentoo Media's Beneish M-Score or its related term are showing as below:

GIGI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.46   Med: -2.56   Max: 63.09
Current: -3.65

During the past 13 years, the highest Beneish M-Score of Gentoo Media was 63.09. The lowest was -5.46. And the median was -2.56.

Gentoo Media Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gentoo Media's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gentoo Media Beneish M-Score Chart

Gentoo Media Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.19 -2.30 -2.68 -4.58 -3.76

Gentoo Media Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.30 -5.13 -3.78 -3.76 -3.65

GIGI vs FLUT, DKNG, LNWO: Beneish M-Score Comparison

For the Gambling subindustry, Gentoo Media's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Gentoo Media Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Gentoo Media's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gentoo Media's Beneish M-Score falls into.


GIGI
52GF Score
Gentoo Media Inc GIGI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gentoo Media Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gentoo Media for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0032+0.528 * 1+0.404 * 1.0239+0.892 * 0.9038+0.115 * 1.0923
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9752+4.679 * -0.221153-0.327 * 1.0315
=-3.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $23.2 Mil.
Revenue was 27.778 + 29.984 + 26.626 + 28.165 = $112.6 Mil.
Gross Profit was 27.778 + 29.984 + 26.626 + 28.165 = $112.6 Mil.
Total Current Assets was $26.1 Mil.
Total Assets was $175.3 Mil.
Property, Plant and Equipment(Net PPE) was $6.8 Mil.
Depreciation, Depletion and Amortization(DDA) was $21.8 Mil.
Selling, General, & Admin. Expense(SGA) was $29.8 Mil.
Total Current Liabilities was $173.6 Mil.
Long-Term Debt & Capital Lease Obligation was $19.4 Mil.
Net Income was 0.253 + 4.7 + 1.228 + -1.108 = $5.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = $0.0 Mil.
Cash Flow from Operations was 8.575 + 13.438 + 10.11 + 11.709 = $43.8 Mil.
 Total Receivables was $25.6 Mil.
Revenue was 27.477 + 31.764 + 32.755 + 32.543 = $124.5 Mil.
Gross Profit was 27.477 + 31.764 + 32.755 + 32.543 = $124.5 Mil.
Total Current Assets was $30.6 Mil.
Total Assets was $168.6 Mil.
Property, Plant and Equipment(Net PPE) was $4.2 Mil.
Depreciation, Depletion and Amortization(DDA) was $20.9 Mil.
Selling, General, & Admin. Expense(SGA) was $33.8 Mil.
Total Current Liabilities was $79.3 Mil.
Long-Term Debt & Capital Lease Obligation was $100.8 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(23.205 / 112.553) / (25.595 / 124.539)
=0.20617 / 0.205518
=1.0032

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(124.539 / 124.539) / (112.553 / 112.553)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26.05 + 6.795) / 175.259) / (1 - (30.621 + 4.184) / 168.625)
=0.812592 / 0.793595
=1.0239

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=112.553 / 124.539
=0.9038

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(20.892 / (20.892 + 4.184)) / (21.847 / (21.847 + 6.795))
=0.833147 / 0.762761
=1.0923

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(29.758 / 112.553) / (33.765 / 124.539)
=0.264391 / 0.27112
=0.9752

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((19.397 + 173.631) / 175.259) / ((100.772 + 79.272) / 168.625)
=1.101387 / 1.067718
=1.0315

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.073 - 0 - 43.832) / 175.259
=-0.221153

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gentoo Media has a M-score of -3.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.65 mean?
Gentoo Media (GIGI) has a Beneish M-Score of -3.65 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gentoo Media and its competitors. According to the industry distribution chart, Gentoo Media ranks #48 out of 823 companies in the Travel & Leisure industry, placing it in the top 5.8%.
Is Gentoo Media's Beneish M-Score too high?
Gentoo Media's current Beneish M-Score is -3.65. Based on the distribution chart, Gentoo Media ranks #48 out of 823 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, Gentoo Media has a GF Score™ of 52/100, reflecting its overall financial health beyond just this single metric.
How does Gentoo Media's Beneish M-Score compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, Gentoo Media ranks #48 out of 823 companies for Beneish M-Score. This places Gentoo Media in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gentoo Media and its competitors. Gentoo Media's current Beneish M-Score is -3.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gentoo Media stock overvalued right now?
Gentoo Media (GIGI) has a current Beneish M-Score of -3.65. The stock's GF Value™ is $2.96, compared to a current price of $0.71 — trading 76% below its estimated fair value. The current Beneish M-Score is -3.65. Gentoo Media's overall GF Score™ is 52/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gentoo Media (GIGI), the current Beneish M-Score is -3.65 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gentoo Media (GIGI) Overvalued in 2026?

Based on GuruFocus' analysis, Gentoo Media stock appears to be undervalued. The current stock price of $0.71 is trading 76% below its estimated GF Value™ of $2.96.

Key valuation signals for GIGI:

  • Beneish M-Score: -3.65
  • GF Value™: $2.96 vs. price of $0.71 (76% below fair value)
  • GF Score™: 52/100 with 6 warning signs

No single metric tells the full story. See the GIGI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Gentoo Media Business Description

Other Exchanges G2M:Sweden
Address Quad Central, Q4 Level 14, Triq L-Esportaturi, Birkirkara, MLT, CBD 1040
Gentoo Media Inc is an affiliate connecting operators and players in the online gambling and sports betting industry, offering an array of iGaming affiliate solutions, such as paid marketing expertise and quality traffic through its prominent industry sites. The Group operates in two segments, which is Publishing; and Paid Media. It derives maximum revenue from Publishing segment. The publishing segment generates revenue by creating content monetized through ads, subscriptions, or sponsorships. It attracts audiences organically via Search Engine Optimization (SEO), social media, and direct traffic, earning from programmatic ads, direct brand deals, or paywalls.
52GF Score

Get the complete analysis for GIGI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.71
Price
$2.96
GF Value