GLVNF (Gallant Venture) Beneish M-Score: -2.55 (As of Jun. 27, 2026)


What is Gallant Venture Beneish M-Score?

Gallant Venture GLVNF -57.14% Beneish M-Score is -2.55 as of Jun. 27, 2026. The stock has 4 warning signs investors should review. Among 486 Utilities - Regulated companies, Gallant Venture ranks worse than 53.5% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.55 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gallant Venture's Beneish M-Score or its related term are showing as below:

GLVNF' s Beneish M-Score Range Over the Past 10 Years
Min: -5.82   Med: -2.58   Max: 6.87
Current: -2.55

During the past 13 years, the highest Beneish M-Score of Gallant Venture was 6.87. The lowest was -5.82. And the median was -2.58.


Gallant Venture Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gallant Venture's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gallant Venture Beneish M-Score Chart

Gallant Venture Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.01 -2.76 -2.61 -2.31 -2.55

Gallant Venture Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.61 0.00 -2.31 0.00 -2.55

GLVNF vs SRE: Beneish M-Score Comparison

For the Utilities - Diversified subindustry, Gallant Venture's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gallant Venture Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Gallant Venture's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gallant Venture's Beneish M-Score falls into.



Gallant Venture Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gallant Venture for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9003+0.528 * 1.0493+0.404 * 1.2306+0.892 * 1.1785+0.115 * 1.6604
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9337+4.679 * -0.075844-0.327 * 0.812
=-2.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $47.1 Mil.
Revenue was $166.6 Mil.
Gross Profit was $62.3 Mil.
Total Current Assets was $623.6 Mil.
Total Assets was $1,572.2 Mil.
Property, Plant and Equipment(Net PPE) was $258.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $27.8 Mil.
Selling, General, & Admin. Expense(SGA) was $19.3 Mil.
Total Current Liabilities was $573.1 Mil.
Long-Term Debt & Capital Lease Obligation was $5.0 Mil.
Net Income was $8.3 Mil.
Gross Profit was $0.0 Mil.
Cash Flow from Operations was $127.5 Mil.
Total Receivables was $44.4 Mil.
Revenue was $141.4 Mil.
Gross Profit was $55.4 Mil.
Total Current Assets was $583.6 Mil.
Total Assets was $1,086.3 Mil.
Property, Plant and Equipment(Net PPE) was $115.1 Mil.
Depreciation, Depletion and Amortization(DDA) was $22.1 Mil.
Selling, General, & Admin. Expense(SGA) was $17.6 Mil.
Total Current Liabilities was $149.0 Mil.
Long-Term Debt & Capital Lease Obligation was $342.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(47.075 / 166.608) / (44.371 / 141.377)
=0.282549 / 0.313849
=0.9003

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(55.447 / 141.377) / (62.274 / 166.608)
=0.392193 / 0.373776
=1.0493

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (623.594 + 258.369) / 1572.224) / (1 - (583.614 + 115.147) / 1086.341)
=0.439035 / 0.356776
=1.2306

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=166.608 / 141.377
=1.1785

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(22.131 / (22.131 + 115.147)) / (27.783 / (27.783 + 258.369))
=0.161213 / 0.097092
=1.6604

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19.349 / 166.608) / (17.584 / 141.377)
=0.116135 / 0.124377
=0.9337

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5.028 + 573.069) / 1572.224) / ((342.89 + 149.008) / 1086.341)
=0.367694 / 0.452803
=0.812

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.254 - 0 - 127.497) / 1572.224
=-0.075844

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gallant Venture has a M-score of -2.50 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.55 mean?
Gallant Venture (GLVNF) has a Beneish M-Score of -2.55 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gallant Venture and its competitors. According to the industry distribution chart, Gallant Venture ranks #260 out of 486 companies in the Utilities - Regulated industry, placing it in the top 53.5%.
Is Gallant Venture's Beneish M-Score too high?
Gallant Venture's current Beneish M-Score is -2.55. Based on the distribution chart, Gallant Venture ranks #260 out of 486 companies in the Utilities - Regulated industry, which is below the industry midpoint.
How does Gallant Venture's Beneish M-Score compare to SRE?
According to the Utilities - Regulated industry distribution chart, Gallant Venture ranks #260 out of 486 companies for Beneish M-Score. This places Gallant Venture in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gallant Venture and its competitors. Gallant Venture's current Beneish M-Score is -2.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gallant Venture stock overvalued right now?
Based on GuruFocus' analysis, Gallant Venture (GLVNF) is currently considered Possible Value Trap. The stock's GF Value™ is $0.09, compared to a current price of $0.03 — trading 66.7% below its estimated fair value. The current Beneish M-Score is -2.55. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gallant Venture (GLVNF), the current Beneish M-Score is -2.55 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Gallant Venture Business Description

Other Exchanges 5IG:Singapore
Address 3 HarbourFront Place, No. 16-01 HarbourFront Tower Two, Singapore, SGP, 099254
Gallant Venture Ltd is an investment holding company. The company operates in the following different segments: Utilities, which is engaged in activities of provision of electricity and water supply, telecommunication services, and waste management services; Industrial parks, which is into the development, construction, operation, and maintenance of industrial properties; Resort operations, which are engaged in the provision of services to resort operation; and Property development, which is engaged in activities of developing industrial and resort properties. A majority of the group's revenue is generated from the Utilities segment. Geographically, the group operates mainly in Indonesia.