GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » GEX Management Inc (OTCPK:GXXM) » Definitions » Beneish M-Score

GXXM (GEX Management) Beneish M-Score : 0.00 (As of Dec. 11, 2024)


View and export this data going back to 2017. Start your Free Trial

What is GEX Management Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for GEX Management's Beneish M-Score or its related term are showing as below:

During the past 9 years, the highest Beneish M-Score of GEX Management was 44.72. The lowest was -86.66. And the median was -0.53.


GEX Management Beneish M-Score Historical Data

The historical data trend for GEX Management's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GEX Management Beneish M-Score Chart

GEX Management Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -12.37 11.32 -86.66 - -

GEX Management Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of GEX Management's Beneish M-Score

For the Staffing & Employment Services subindustry, GEX Management's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GEX Management's Beneish M-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, GEX Management's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where GEX Management's Beneish M-Score falls into.



GEX Management Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of GEX Management for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was $0.48 Mil.
Revenue was 0.367 + 0.601 + 0.527 + 0.528 = $2.02 Mil.
Gross Profit was -0.03 + 0.321 + 0.208 + 0.16 = $0.66 Mil.
Total Current Assets was $0.50 Mil.
Total Assets was $0.50 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.63 Mil.
Total Current Liabilities was $4.69 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.
Net Income was 0.408 + 0.151 + -0.031 + -0.01 = $0.52 Mil.
Non Operating Income was 1.155 + -0.049 + -0.069 + -0.016 = $1.02 Mil.
Cash Flow from Operations was 1.117 + -1.066 + -0.696 + 0.593 = $-0.05 Mil.
Total Receivables was $0.40 Mil.
Revenue was 0.681 + 0.642 + 0.476 + 0.519 = $2.32 Mil.
Gross Profit was 0.177 + 0.286 + 0.291 + 0.331 = $1.09 Mil.
Total Current Assets was $0.47 Mil.
Total Assets was $0.47 Mil.
Property, Plant and Equipment(Net PPE) was $0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.00 Mil.
Selling, General, & Admin. Expense(SGA) was $0.72 Mil.
Total Current Liabilities was $5.23 Mil.
Long-Term Debt & Capital Lease Obligation was $0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.481 / 2.023) / (0.4 / 2.318)
=0.237766 / 0.172563
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.085 / 2.318) / (0.659 / 2.023)
=0.468076 / 0.325754
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.499 + 0) / 0.499) / (1 - (0.471 + 0) / 0.471)
=0 / 0
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2.023 / 2.318
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 0)) / (0 / (0 + 0))
= /
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.632 / 2.023) / (0.72 / 2.318)
=0.312407 / 0.310613
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 4.688) / 0.499) / ((0 + 5.228) / 0.471)
=9.39479 / 11.099788
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.518 - 1.021 - -0.052) / 0.499
=-0.903808

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.


GEX Management Beneish M-Score Related Terms

Thank you for viewing the detailed overview of GEX Management's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


GEX Management Business Description

Traded in Other Exchanges
N/A
Address
3662 West Camp Wisdom Road, Dallas, TX, USA, 75237
GEX Management Inc is engaged in the business of providing business management and human resources solutions for small to midsize businesses. The company also provides staffing and back-office services to a wide variety of industries, and it earns revenue from its management consulting services.
Executives
Srikumar Vanamali director, 10 percent owner, officer: Interim CEO & Exec Director 12001 N CENTRAL EXPY, #825, DALLAS TX 75243
Shaheed Bailey director, 10 percent owner, officer: Interim Chief Invstmt Officer 39 F BROOKSIDE DRIVE, CLIFTON NJ 07054
Clayton Carter director, 10 percent owner, officer: Chief Financial Officer 325 N. ST. PAUL STREET, SUITE 1350, DALLAS TX 75201
Chelsea Christopherson director, 10 percent owner, officer: Chief Operating Officer 10931 STONE CANYON ROAD, APT 229, DALLAS TX 75243
Carl Dorvil director, 10 percent owner, officer: Chariman of the Board & CEO 1411 NEWCASTLE, ROCKWALL TX 75032

GEX Management Headlines

From GuruFocus

GEX ANNOUNCES REVAMPED RECRUITMENT STRATEGY

By Marketwired Marketwired 08-29-2019

GEX ANNOUNCES STRATEGIC INITIATIVES AND UPDATES

By Marketwired Marketwired 06-17-2019

GEX ANNOUNCES STRONG FIRST QUARTER RESULTS FOR 2021

By Marketwired Marketwired 06-03-2021

GEX ANNOUNCES STRONG THIRD QUARTER RESULTS

By Marketwired Marketwired 11-29-2018

GEX ANNOUNCES STRONG RESULTS FOR THIRD QUARTER

By Marketwired Marketwired 11-24-2020

GEX Management Celebrates Milestone Acquisition

By PRNewswire PRNewswire 06-01-2018

GEX ANNOUNCES LAUNCH OF ENTERPRISE COMPETENCY CENTER (ECC)

By Marketwired Marketwired 09-13-2019