On Holding AG (HAM:49G) Beneish M-Score: -2.19 (As of Jun. 25, 2026)


HAM:49G On Holding AG HAM:49G
66 GF Score
Price €31.50
GF Value €53.38
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is On Holding AG Beneish M-Score?

On Holding AG HAM:49G +0.77% 66 Beneish M-Score is -2.19 as of Jun. 25, 2026. GuruFocus rates HAM:49G with a GF Score™ of 66/100 and a GF Value™ of €53.38 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 1,003 Manufacturing - Apparel & Accessories companies, On Holding AG ranks worse than 70.09% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for On Holding AG's Beneish M-Score or its related term are showing as below:

HAM:49G' s Beneish M-Score Range Over the Past 10 Years
Min: -3.14   Med: -2.24   Max: -0.57
Current: -2.19

During the past 7 years, the highest Beneish M-Score of On Holding AG was -0.57. The lowest was -3.14. And the median was -2.24.


On Holding AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for On Holding AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

On Holding AG Beneish M-Score Chart

On Holding AG Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -0.57 -2.39 -3.10 -2.03

On Holding AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.81 -2.29 -2.46 -2.03 -2.19

HAM:49G vs DECK, BIRK, CROX: Beneish M-Score Comparison

For the Footwear & Accessories subindustry, On Holding AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


On Holding AG Beneish M-Score vs Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, On Holding AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where On Holding AG's Beneish M-Score falls into.


HAM:49G
66GF Score
On Holding AG HAM:49G
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

On Holding AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of On Holding AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.928+0.528 * 0.949+0.404 * 1.0959+0.892 * 1.2553+0.115 * 1.2307
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9947+4.679 * 0.0035-0.327 * 1.0119
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was €442 Mil.
Revenue was 914.002 + 797.095 + 850.181 + 798.766 = €3,360 Mil.
Gross Profit was 587.031 + 509.357 + 558.867 + 491.286 = €2,147 Mil.
Total Current Assets was €2,256 Mil.
Total Assets was €3,256 Mil.
Property, Plant and Equipment(Net PPE) was €739 Mil.
Depreciation, Depletion and Amortization(DDA) was €145 Mil.
Selling, General, & Admin. Expense(SGA) was €1,697 Mil.
Total Current Liabilities was €757 Mil.
Long-Term Debt & Capital Lease Obligation was €502 Mil.
Net Income was 113.495 + 74.051 + 127.249 + -43.606 = €271 Mil.
Non Operating Income was -0.33 + -13.61 + -6.528 + -149.156 = €-170 Mil.
Cash Flow from Operations was 31.972 + 121.204 + 168.345 + 107.895 = €429 Mil.
Total Receivables was €380 Mil.
Revenue was 760.644 + 649.734 + 676.175 + 590.057 = €2,677 Mil.
Gross Profit was 455.695 + 403.594 + 409.768 + 353.598 = €1,623 Mil.
Total Current Assets was €1,885 Mil.
Total Assets was €2,532 Mil.
Property, Plant and Equipment(Net PPE) was €462 Mil.
Depreciation, Depletion and Amortization(DDA) was €117 Mil.
Selling, General, & Admin. Expense(SGA) was €1,359 Mil.
Total Current Liabilities was €674 Mil.
Long-Term Debt & Capital Lease Obligation was €294 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(442.333 / 3360.044) / (379.694 / 2676.61)
=0.131645 / 0.141856
=0.928

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1622.655 / 2676.61) / (2146.541 / 3360.044)
=0.606235 / 0.638843
=0.949

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2255.944 + 738.541) / 3256.193) / (1 - (1884.651 + 461.767) / 2532.13)
=0.080372 / 0.073342
=1.0959

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3360.044 / 2676.61
=1.2553

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(116.947 / (116.947 + 461.767)) / (145.09 / (145.09 + 738.541))
=0.202081 / 0.164197
=1.2307

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1696.747 / 3360.044) / (1358.8 / 2676.61)
=0.504978 / 0.507657
=0.9947

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((502.212 + 756.559) / 3256.193) / ((293.852 + 673.546) / 2532.13)
=0.386578 / 0.382049
=1.0119

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(271.189 - -169.624 - 429.416) / 3256.193
=0.0035

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

On Holding AG has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.19 mean?
On Holding AG (HAM:49G) has a Beneish M-Score of -2.19 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on On Holding AG and its competitors. According to the industry distribution chart, On Holding AG ranks #703 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, placing it in the top 70.1%.
Is On Holding AG's Beneish M-Score too high?
On Holding AG's current Beneish M-Score is -2.19. Based on the distribution chart, On Holding AG ranks #703 out of 1003 companies in the Manufacturing - Apparel & Accessories industry, which is below the industry midpoint. Overall, On Holding AG has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does On Holding AG's Beneish M-Score compare to DECK and BIRK?
According to the Manufacturing - Apparel & Accessories industry distribution chart, On Holding AG ranks #703 out of 1003 companies for Beneish M-Score. This places On Holding AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Manufacturing - Apparel & Accessories company?
A good Beneish M-Score depends on the Manufacturing - Apparel & Accessories industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on On Holding AG and its competitors. On Holding AG's current Beneish M-Score is -2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is On Holding AG stock overvalued right now?
Based on GuruFocus' analysis, On Holding AG (HAM:49G) is currently considered Significantly Undervalued. The stock's GF Value™ is €53.38, compared to a current price of €31.50 — trading 41% below its estimated fair value. The current Beneish M-Score is -2.19. On Holding AG's overall GF Score™ is 66/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For On Holding AG (HAM:49G), the current Beneish M-Score is -2.19 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is On Holding AG (HAM:49G) Overvalued in 2026?

Based on GuruFocus' analysis, On Holding AG stock appears to be undervalued. The current stock price of €31.50 is trading 41% below its estimated GF Value™ of €53.38. GuruFocus considers On Holding AG to be Significantly Undervalued.

Key valuation signals for HAM:49G:

  • Beneish M-Score: -2.19
  • GF Value™: €53.38 vs. price of €31.50 (41% below fair value)
  • GF Score™: 66/100 with 2 warning signs

No single metric tells the full story. See the HAM:49G stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


On Holding AG Business Description

Address Forrlibuckstrasse 190, Zurich, CHE, 8005
Founded in Switzerland in 2010, sportswear firm On Holding generates more than 90% of its sales from athletic shoes. The brand is best known for its running shoes and its distinctive CloudTec soles. On also produces athletic apparel (6% of 2025 sales) and accessories (1%). The firm's merchandise is available in more than 80 countries and is sold through both wholesale (58% of sales) and company-owned channels (42%). In 2025, On generated 58% of its sales in North America, 25% in Europe, the Middle East, and Africa, and 17% in the Asia-Pacific region.
66GF Score

Get the complete analysis for HAM:49G

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€31.50
Price
€53.38
GF Value