Elementos (HAM:9EM) Beneish M-Score: 0.00 (As of Jun. 26, 2026)


HAM:9EM Elementos Ltd HAM:9EM
34 GF Score
Price €0.20
! 3 Warning Signs
View Full Analysis

What is Elementos Beneish M-Score?

Elementos HAM:9EM 34 Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus rates HAM:9EM with a GF Score™ of 34/100. The stock has 3 warning signs investors should review. Among 685 Metals & Mining companies, Elementos ranks worse than 145985.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Elementos's Beneish M-Score or its related term are showing as below:

During the past 13 years, the highest Beneish M-Score of Elementos was 0.00. The lowest was 0.00. And the median was 0.00.

Elementos Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Elementos's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Elementos Beneish M-Score Chart

Elementos Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Elementos Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Elementos Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, Elementos's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Elementos Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, Elementos's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Elementos's Beneish M-Score falls into.


HAM:9EM
34GF Score
Elementos Ltd HAM:9EM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Elementos Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Elementos for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun25) TTM:Last Year (Jun24) TTM:
Total Receivables was €0.08 Mil.
Revenue was €0.00 Mil.
Gross Profit was €0.00 Mil.
Total Current Assets was €2.61 Mil.
Total Assets was €17.32 Mil.
Property, Plant and Equipment(Net PPE) was €14.57 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.03 Mil.
Selling, General, & Admin. Expense(SGA) was €1.07 Mil.
Total Current Liabilities was €1.40 Mil.
Long-Term Debt & Capital Lease Obligation was €0.04 Mil.
Net Income was €-1.29 Mil.
Gross Profit was €0.06 Mil.
Cash Flow from Operations was €-0.76 Mil.
 Total Receivables was €0.14 Mil.
Revenue was €0.00 Mil.
Gross Profit was €0.00 Mil.
Total Current Assets was €0.47 Mil.
Total Assets was €13.54 Mil.
Property, Plant and Equipment(Net PPE) was €12.99 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.04 Mil.
Selling, General, & Admin. Expense(SGA) was €0.54 Mil.
Total Current Liabilities was €0.60 Mil.
Long-Term Debt & Capital Lease Obligation was €0.62 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.082 / 0) / (0.137 / 0)
= /
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0 / 0) / (0 / 0)
= /
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2.608 + 14.574) / 17.323) / (1 - (0.473 + 12.994) / 13.535)
=0.008139 / 0.005024
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0 / 0
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.038 / (0.038 + 12.994)) / (0.034 / (0.034 + 14.574))
=0.002916 / 0.002327
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.072 / 0) / (0.54 / 0)
= /
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.04 + 1.396) / 17.323) / ((0.622 + 0.597) / 13.535)
=0.082896 / 0.090063
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.291 - 0.059 - -0.756) / 17.323
=-0.03429

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Elementos (HAM:9EM) has a Beneish M-Score of 0.00 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Elementos and its competitors. According to the industry distribution chart, Elementos ranks #999999 out of 685 companies in the Metals & Mining industry.
Is Elementos' Beneish M-Score too high?
Elementos' current Beneish M-Score is 0.00. Based on the distribution chart, Elementos ranks #999999 out of 685 companies in the Metals & Mining industry, which is in the bottom quartile relative to peers. Overall, Elementos has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Elementos' Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, Elementos ranks #999999 out of 685 companies for Beneish M-Score. This places Elementos in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Elementos and its competitors. Elementos's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Elementos stock overvalued right now?
Elementos (HAM:9EM) has a current Beneish M-Score of 0.00. The current Beneish M-Score is 0.00. Elementos' overall GF Score™ is 34/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Elementos (HAM:9EM), the current Beneish M-Score is 0.00 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Elementos Business Description

Address 167 Eagle Street, Level 7, Brisbane, QLD, AUS, 4000
Elementos Ltd is a mining company engaged in the exploration and development of tin mining projects in Australia and Spain. Its main projects include the Cleveland Tin Project in Tasmania and the Oropesa Tin Project in Andalucia, Spain. The company operates through two geographic segments: Australia and Spain. The Cleveland Tin Mine continues to expand its resource base, with recent exploration uncovering new mineralization of rubidium, fluorite (also known as fluorspar or fluorine), molybdenum, and bismuth, in addition to base, precious, and critical minerals.
34GF Score

Get the complete analysis for HAM:9EM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€0.20
Price