CropEnergies AG (HAM:CE2) Beneish M-Score: -2.75 (As of Jun. 26, 2026)


HAM:CE2 CropEnergies AG HAM:CE2
45 GF Score
Price €13.80
! 5 Warning Signs
View Full Analysis

What is CropEnergies AG Beneish M-Score?

CropEnergies AG HAM:CE2 45 Beneish M-Score is -2.75 as of Jun. 26, 2026. GuruFocus rates HAM:CE2 with a GF Score™ of 45/100. The stock has 5 warning signs investors should review. Among 1,530 Chemicals companies, CropEnergies AG ranks better than 71.63% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.75 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for CropEnergies AG's Beneish M-Score or its related term are showing as below:

HAM:CE2' s Beneish M-Score Range Over the Past 10 Years
Min: -3.65   Med: -2.25   Max: 281.99
Current: -2.75

During the past 13 years, the highest Beneish M-Score of CropEnergies AG was 281.99. The lowest was -3.65. And the median was -2.25.


CropEnergies AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for CropEnergies AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CropEnergies AG Beneish M-Score Chart

CropEnergies AG Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.34 281.99 7.20 -3.65 -2.75

CropEnergies AG Quarterly Data
Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 Feb25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 7.20 -3.65 -2.75

HAM:CE2 vs LIN, SHW, ECL: Beneish M-Score Comparison

For the Specialty Chemicals subindustry, CropEnergies AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CropEnergies AG Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, CropEnergies AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where CropEnergies AG's Beneish M-Score falls into.


HAM:CE2
45GF Score
CropEnergies AG HAM:CE2
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CropEnergies AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of CropEnergies AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7615+0.528 * 1+0.404 * 1.146+0.892 * 0.9363+0.115 * 0.9896
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2351+4.679 * -0.045364-0.327 * 0.9113
=-2.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was €281.62 Mil.
Revenue was €4.58 Mil.
Gross Profit was €4.58 Mil.
Total Current Assets was €284.92 Mil.
Total Assets was €757.27 Mil.
Property, Plant and Equipment(Net PPE) was €0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.02 Mil.
Selling, General, & Admin. Expense(SGA) was €0.36 Mil.
Total Current Liabilities was €273.62 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.
Net Income was €-34.35 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €0.00 Mil.
Total Receivables was €394.96 Mil.
Revenue was €4.89 Mil.
Gross Profit was €4.89 Mil.
Total Current Assets was €395.49 Mil.
Total Assets was €867.86 Mil.
Property, Plant and Equipment(Net PPE) was €0.02 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.04 Mil.
Selling, General, & Admin. Expense(SGA) was €1.64 Mil.
Total Current Liabilities was €344.12 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(281.616 / 4.575) / (394.959 / 4.886)
=61.55541 / 80.834834
=0.7615

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.886 / 4.886) / (4.575 / 4.575)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (284.924 + 0.009) / 757.268) / (1 - (395.493 + 0.022) / 867.855)
=0.623736 / 0.544261
=1.146

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.575 / 4.886
=0.9363

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.038 / (0.038 + 0.022)) / (0.016 / (0.016 + 0.009))
=0.633333 / 0.64
=0.9896

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.361 / 4.575) / (1.64 / 4.886)
=0.078907 / 0.335653
=0.2351

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 273.621) / 757.268) / ((0 + 344.119) / 867.855)
=0.361327 / 0.396517
=0.9113

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-34.353 - 0 - 0) / 757.268
=-0.045364

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

CropEnergies AG has a M-score of -2.75 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.75 mean?
CropEnergies AG (HAM:CE2) has a Beneish M-Score of -2.75 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CropEnergies AG and its competitors. According to the industry distribution chart, CropEnergies AG ranks #434 out of 1530 companies in the Chemicals industry, placing it in the top 28.4%.
Is CropEnergies AG's Beneish M-Score too high?
CropEnergies AG's current Beneish M-Score is -2.75. Based on the distribution chart, CropEnergies AG ranks #434 out of 1530 companies in the Chemicals industry, which is above the industry midpoint. Overall, CropEnergies AG has a GF Score™ of 45/100, reflecting its overall financial health beyond just this single metric.
How does CropEnergies AG's Beneish M-Score compare to LIN and SHW?
According to the Chemicals industry distribution chart, CropEnergies AG ranks #434 out of 1530 companies for Beneish M-Score. This puts CropEnergies AG in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on CropEnergies AG and its competitors. CropEnergies AG's current Beneish M-Score is -2.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CropEnergies AG stock overvalued right now?
CropEnergies AG (HAM:CE2) has a current Beneish M-Score of -2.75. The current Beneish M-Score is -2.75. CropEnergies AG's overall GF Score™ is 45/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For CropEnergies AG (HAM:CE2), the current Beneish M-Score is -2.75 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

CropEnergies AG Business Description

Address Maximilianstrasse 10, Mannheim, BW, DEU, D-68165
CropEnergies AG is a German company which manufactures bioethanol for the fuel sector from cereals and sugar beet. The company also produces various food and animal feed products such as ProtiWanze, a liquid protein animal feed for feeding ruminants and pigs, as well as a high-grade dry stillage protein animal feed. In addition, it produces neutral alcohol for the beverage, food, cosmetics and pharmaceutical industries, as well as for industrial applications, such as the production of windscreen washer fluid and disinfectants.
45GF Score

Get the complete analysis for HAM:CE2

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€13.80
Price