OSRAM Licht AG (HAM:OSR) Beneish M-Score: -1.91 (As of Jun. 27, 2026)


HAM:OSR OSRAM Licht AG HAM:OSR
59 GF Score
Price €53.20
GF Value €97.64
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is OSRAM Licht AG Beneish M-Score?

OSRAM Licht AG HAM:OSR +0.38% 59 Beneish M-Score is -1.91 as of Jun. 27, 2026. GuruFocus rates HAM:OSR with a GF Score™ of 59/100 and a GF Value™ of €97.64 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, OSRAM Licht AG ranks worse than 80.66% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for OSRAM Licht AG's Beneish M-Score or its related term are showing as below:

HAM:OSR' s Beneish M-Score Range Over the Past 10 Years
Min: -4.87   Med: -2.76   Max: -1.36
Current: -1.91

During the past 13 years, the highest Beneish M-Score of OSRAM Licht AG was -1.36. The lowest was -4.87. And the median was -2.76.


OSRAM Licht AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for OSRAM Licht AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OSRAM Licht AG Beneish M-Score Chart

OSRAM Licht AG Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.98 -2.29 0.00 -2.61 -2.50

OSRAM Licht AG Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Mar22 Jun22 Dec22 Mar23 Jun23 Dec23 Mar24 Jun24 Dec24 Mar25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.87 -2.61 -3.00 -2.50 -1.91

HAM:OSR vs VRT, BE, NVT: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, OSRAM Licht AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OSRAM Licht AG Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, OSRAM Licht AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where OSRAM Licht AG's Beneish M-Score falls into.


HAM:OSR
59GF Score
OSRAM Licht AG HAM:OSR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OSRAM Licht AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of OSRAM Licht AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.6666+0.528 * 1.0521+0.404 * 0.9091+0.892 * 0.642+0.115 * 5.1364
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1104+4.679 * -0.037808-0.327 * 0.9717
=-1.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Jun24) TTM:
Total Receivables was €382.0 Mil.
Revenue was 796 + 0 + 820 + 0 = €1,616.0 Mil.
Gross Profit was 185 + 0 + 208 + 0 = €393.0 Mil.
Total Current Assets was €2,857.0 Mil.
Total Assets was €6,533.0 Mil.
Property, Plant and Equipment(Net PPE) was €1,657.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €184.0 Mil.
Selling, General, & Admin. Expense(SGA) was €221.0 Mil.
Total Current Liabilities was €2,043.0 Mil.
Long-Term Debt & Capital Lease Obligation was €2,331.0 Mil.
Net Income was -155 + 0 + -82 + 0 = €-237.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = €0.0 Mil.
Cash Flow from Operations was 0 + 0 + 10 + 0 = €10.0 Mil.
Total Receivables was €357.0 Mil.
Revenue was 819 + 847 + 0 + 851 = €2,517.0 Mil.
Gross Profit was 225 + 218 + 0 + 201 = €644.0 Mil.
Total Current Assets was €2,377.0 Mil.
Total Assets was €6,692.0 Mil.
Property, Plant and Equipment(Net PPE) was €2,040.0 Mil.
Depreciation, Depletion and Amortization(DDA) was €2,152.0 Mil.
Selling, General, & Admin. Expense(SGA) was €310.0 Mil.
Total Current Liabilities was €2,794.0 Mil.
Long-Term Debt & Capital Lease Obligation was €1,817.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(382 / 1616) / (357 / 2517)
=0.236386 / 0.141836
=1.6666

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(644 / 2517) / (393 / 1616)
=0.25586 / 0.243193
=1.0521

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2857 + 1657) / 6533) / (1 - (2377 + 2040) / 6692)
=0.309046 / 0.339958
=0.9091

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1616 / 2517
=0.642

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2152 / (2152 + 2040)) / (184 / (184 + 1657))
=0.513359 / 0.099946
=5.1364

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(221 / 1616) / (310 / 2517)
=0.136757 / 0.123162
=1.1104

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2331 + 2043) / 6533) / ((1817 + 2794) / 6692)
=0.669524 / 0.689032
=0.9717

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-237 - 0 - 10) / 6533
=-0.037808

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

OSRAM Licht AG has a M-score of -1.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.91 mean?
OSRAM Licht AG (HAM:OSR) has a Beneish M-Score of -1.91 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on OSRAM Licht AG and its competitors. According to the industry distribution chart, OSRAM Licht AG ranks #2360 out of 2926 companies in the Industrial Products industry, placing it in the top 80.7%.
Is OSRAM Licht AG's Beneish M-Score too high?
OSRAM Licht AG's current Beneish M-Score is -1.91. Based on the distribution chart, OSRAM Licht AG ranks #2360 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, OSRAM Licht AG has a GF Score™ of 59/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does OSRAM Licht AG's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, OSRAM Licht AG ranks #2360 out of 2926 companies for Beneish M-Score. This places OSRAM Licht AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on OSRAM Licht AG and its competitors. OSRAM Licht AG's current Beneish M-Score is -1.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OSRAM Licht AG stock overvalued right now?
Based on GuruFocus' analysis, OSRAM Licht AG (HAM:OSR) is currently considered Possible Value Trap. The stock's GF Value™ is €97.64, compared to a current price of €53.20 — trading 45.5% below its estimated fair value. The current Beneish M-Score is -1.91. OSRAM Licht AG's overall GF Score™ is 59/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For OSRAM Licht AG (HAM:OSR), the current Beneish M-Score is -1.91 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OSRAM Licht AG (HAM:OSR) Overvalued in 2026?

Based on GuruFocus' analysis, OSRAM Licht AG stock appears to be undervalued. The current stock price of €53.20 is trading 45.5% below its estimated GF Value™ of €97.64. GuruFocus considers OSRAM Licht AG to be Possible Value Trap.

Key valuation signals for HAM:OSR:

  • Beneish M-Score: -1.91
  • GF Value™: €97.64 vs. price of €53.20 (45.5% below fair value)
  • GF Score™: 59/100 with 3 warning signs

No single metric tells the full story. See the HAM:OSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OSRAM Licht AG Business Description

Address Tobelbader Strasse 30, Premstaetten, Graz, AUT, 8141
OSRAM Licht AG is a provider of lighting and sensor technology solutions. The company's products include LED's, Drivers, Lasers, Photodetectors, multi-chips, Sensor solutions, Interfaces, Full-service foundry, ASICs and customized solutions, Lamps, and Boards, kits & accessories. Its segments include Opto Semiconductors (OS), CMOS Sensors & ASICs (CSA), and the Lamps & Systems (L&S) segments. The Opto Semiconductors and CMOS Sensors & ASICs segments cover semiconductor-based products and solutions (including LEDs) for customers in the automotive, consumer, industrial, and medical technology end markets. The Lamps & Systems segment includes lamps and lighting systems; it focuses on the automotive and industrial end markets.
59GF Score

Get the complete analysis for HAM:OSR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€53.20
Price
€97.64
GF Value