Puxing Energy (HKSE:00090) Beneish M-Score: 0.08 (As of Aug. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00090 Puxing Energy Ltd HKSE:00090
41 GF Score
Price HK$0.91
GF Value HK$0.25
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Puxing Energy Beneish M-Score?

Puxing Energy HKSE:00090 -2.69% 41 Beneish M-Score is 0.08 as of Aug. 19, 2026. GuruFocus rates HKSE:00090 with a GF Score™ of 41/100 and a GF Value™ of HK$0.25 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 398 Utilities - Independent Power Producers companies, Puxing Energy ranks worse than 92.71% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.08 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Puxing Energy's Beneish M-Score or its related term are showing as below:

HKSE:00090' s Beneish M-Score Range Over the Past 10 Years
Min: -3.12   Med: -2.43   Max: 0.08
Current: 0.08

During the past 13 years, the highest Beneish M-Score of Puxing Energy was 0.08. The lowest was -3.12. And the median was -2.43.


Puxing Energy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Puxing Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Puxing Energy Beneish M-Score Chart

Puxing Energy Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.37 -2.33 -2.97 -2.80 0.08

Puxing Energy Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.97 0.00 -2.80 0.00 0.08

Puxing Energy Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Puxing Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Puxing Energy Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Puxing Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Puxing Energy's Beneish M-Score falls into.


HKSE:00090
41GF Score
Puxing Energy Ltd HKSE:00090
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Puxing Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Puxing Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.8546+0.528 * 0.9382+0.404 * 4.3896+0.892 * 0.7134+0.115 * 0.6716
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8746+4.679 * -0.065744-0.327 * 0.6993
=0.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$101.8 Mil.
Revenue was HK$406.8 Mil.
Gross Profit was HK$233.0 Mil.
Total Current Assets was HK$476.2 Mil.
Total Assets was HK$1,622.1 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,005.0 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$99.3 Mil.
Selling, General, & Admin. Expense(SGA) was HK$16.6 Mil.
Total Current Liabilities was HK$371.2 Mil.
Long-Term Debt & Capital Lease Obligation was HK$218.7 Mil.
Net Income was HK$42.4 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$149.0 Mil.
Total Receivables was HK$50.0 Mil.
Revenue was HK$570.2 Mil.
Gross Profit was HK$306.4 Mil.
Total Current Assets was HK$249.3 Mil.
Total Assets was HK$2,044.5 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,754.7 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$112.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$26.6 Mil.
Total Current Liabilities was HK$494.4 Mil.
Long-Term Debt & Capital Lease Obligation was HK$568.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(101.827 / 406.796) / (50 / 570.195)
=0.250315 / 0.087689
=2.8546

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(306.439 / 570.195) / (233.035 / 406.796)
=0.537428 / 0.572855
=0.9382

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (476.172 + 1005.036) / 1622.13) / (1 - (249.304 + 1754.697) / 2044.464)
=0.086875 / 0.019791
=4.3896

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=406.796 / 570.195
=0.7134

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(112.741 / (112.741 + 1754.697)) / (99.267 / (99.267 + 1005.036))
=0.060372 / 0.089891
=0.6716

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(16.603 / 406.796) / (26.609 / 570.195)
=0.040814 / 0.046666
=0.8746

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((218.727 + 371.199) / 1622.13) / ((568.848 + 494.433) / 2044.464)
=0.363674 / 0.520078
=0.6993

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(42.351 - 0 - 148.996) / 1622.13
=-0.065744

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Puxing Energy has a M-score of 0.08 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.08 mean?
Puxing Energy (HKSE:00090) has a Beneish M-Score of 0.08 as of Aug. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Puxing Energy and its competitors. According to the industry distribution chart, Puxing Energy ranks #369 out of 398 companies in the Utilities - Independent Power Producers industry, placing it in the top 92.7%.
Is Puxing Energy's Beneish M-Score too high?
Puxing Energy's current Beneish M-Score is 0.08. Based on the distribution chart, Puxing Energy ranks #369 out of 398 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers. Overall, Puxing Energy has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Puxing Energy's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Puxing Energy ranks #369 out of 398 companies for Beneish M-Score. This places Puxing Energy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Puxing Energy and its competitors. Puxing Energy's current Beneish M-Score is 0.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Puxing Energy stock overvalued right now?
Based on GuruFocus' analysis, Puxing Energy (HKSE:00090) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.25, compared to a current price of HK$0.91 — trading 262% above its estimated fair value. The current Beneish M-Score is 0.08. Puxing Energy's overall GF Score™ is 41/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Puxing Energy (HKSE:00090), the current Beneish M-Score is 0.08 as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Puxing Energy (HKSE:00090) Overvalued in 2026?

Based on GuruFocus' analysis, Puxing Energy stock appears to be overvalued. The current stock price of HK$0.91 is trading 262% above its estimated GF Value™ of HK$0.25. GuruFocus considers Puxing Energy to be Significantly Overvalued.

Key valuation signals for HKSE:00090:

  • Beneish M-Score: 0.08
  • GF Value™: HK$0.25 vs. price of HK$0.91 (262% above fair value)
  • GF Score™: 41/100 with 4 warning signs

No single metric tells the full story. See the HKSE:00090 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Puxing Energy Business Description

Address No. 181-1 Hejiatang, Chongxian Subdistrict, Linping District, Zhejiang Province, Hangzhou, CHN, 311108
Puxing Energy Ltd is a provider of clean energy. The company is engaged in the development, operation, and management of natural gas-fired power plants. It has five operating segments, which are the five power plants, namely: Puxing (Anji) Gas Turbine Thermal Power Co., Ltd. (Anji Power Plant); Zhejiang Puxing Deneng Natural Gas Power Co., Ltd. (Deneng Power Plant); Zhejiang Puxing Jingxing Natural Gas Power Co., Ltd.(Jing-Xing Power Plant); Zhejiang Puxing Bluesky Natural Gas Power Co., Ltd. (Bluesky Power Plant); and Quzhou Puxing Gas Turbine Thermal Power Co., Ltd (Quzhou Power Plant).
41GF Score

Get the complete analysis for HKSE:00090

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.91
Price
HK$0.25
GF Value