Shougang Century Holdings (HKSE:00103) Beneish M-Score: -2.62 (As of Aug. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00103 Shougang Century Holdings Ltd HKSE:00103
61 GF Score
Price HK$1.85
GF Value HK$1.11
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Shougang Century Holdings Beneish M-Score?

Shougang Century Holdings HKSE:00103 -3.65% 61 Beneish M-Score is -2.62 as of Aug. 20, 2026. GuruFocus rates HKSE:00103 with a GF Score™ of 61/100 and a GF Value™ of HK$1.11 (Significantly Overvalued). The stock has 8 warning signs investors should review. Among 589 Steel companies, Shougang Century Holdings ranks better than 59.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.62 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Shougang Century Holdings's Beneish M-Score or its related term are showing as below:

HKSE:00103' s Beneish M-Score Range Over the Past 10 Years
Min: -2.89   Med: -2.59   Max: -2.4
Current: -2.62

During the past 13 years, the highest Beneish M-Score of Shougang Century Holdings was -2.40. The lowest was -2.89. And the median was -2.59.


Shougang Century Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Shougang Century Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shougang Century Holdings Beneish M-Score Chart

Shougang Century Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.56 -2.76 -2.56 -2.67 -2.62

Shougang Century Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.56 0.00 -2.67 0.00 -2.62

HKSE:00103 vs NUE, STLD, RS: Beneish M-Score Comparison

For the Steel subindustry, Shougang Century Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shougang Century Holdings Beneish M-Score vs Steel Industry

For the Steel industry and Basic Materials sector, Shougang Century Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Shougang Century Holdings's Beneish M-Score falls into.


HKSE:00103
61GF Score
Shougang Century Holdings Ltd HKSE:00103
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shougang Century Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Shougang Century Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0135+0.528 * 0.8861+0.404 * 0.9572+0.892 * 1.0114+0.115 * 1.3093
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2582+4.679 * -0.016031-0.327 * 1.0056
=-2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$1,339 Mil.
Revenue was HK$2,424 Mil.
Gross Profit was HK$372 Mil.
Total Current Assets was HK$2,382 Mil.
Total Assets was HK$3,786 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,216 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$78 Mil.
Selling, General, & Admin. Expense(SGA) was HK$244 Mil.
Total Current Liabilities was HK$1,810 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1 Mil.
Net Income was HK$54 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$115 Mil.
Total Receivables was HK$1,306 Mil.
Revenue was HK$2,397 Mil.
Gross Profit was HK$326 Mil.
Total Current Assets was HK$2,108 Mil.
Total Assets was HK$3,461 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,174 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$101 Mil.
Selling, General, & Admin. Expense(SGA) was HK$192 Mil.
Total Current Liabilities was HK$1,643 Mil.
Long-Term Debt & Capital Lease Obligation was HK$3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1338.52 / 2424.159) / (1305.875 / 2396.95)
=0.552159 / 0.544807
=1.0135

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(325.569 / 2396.95) / (371.601 / 2424.159)
=0.135826 / 0.153291
=0.8861

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2381.974 + 1215.685) / 3785.617) / (1 - (2107.907 + 1174.024) / 3461.482)
=0.049651 / 0.051871
=0.9572

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2424.159 / 2396.95
=1.0114

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(100.803 / (100.803 + 1174.024)) / (78.136 / (78.136 + 1215.685))
=0.079072 / 0.060392
=1.3093

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(244.238 / 2424.159) / (191.935 / 2396.95)
=0.100752 / 0.080075
=1.2582

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.948 + 1809.625) / 3785.617) / ((2.96 + 1643.352) / 3461.482)
=0.478277 / 0.475609
=1.0056

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(54.24 - 0 - 114.926) / 3785.617
=-0.016031

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Shougang Century Holdings has a M-score of -2.62 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.62 mean?
Shougang Century Holdings (HKSE:00103) has a Beneish M-Score of -2.62 as of Aug. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shougang Century Holdings and its competitors. According to the industry distribution chart, Shougang Century Holdings ranks #240 out of 589 companies in the Steel industry, placing it in the top 40.7%.
Is Shougang Century Holdings' Beneish M-Score too high?
Shougang Century Holdings' current Beneish M-Score is -2.62. Based on the distribution chart, Shougang Century Holdings ranks #240 out of 589 companies in the Steel industry, which is above the industry midpoint. Overall, Shougang Century Holdings has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Shougang Century Holdings' Beneish M-Score compare to NUE and STLD?
According to the Steel industry distribution chart, Shougang Century Holdings ranks #240 out of 589 companies for Beneish M-Score. This puts Shougang Century Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Steel company?
A good Beneish M-Score depends on the Steel industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Shougang Century Holdings and its competitors. Shougang Century Holdings's current Beneish M-Score is -2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shougang Century Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shougang Century Holdings (HKSE:00103) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$1.11, compared to a current price of HK$1.85 — trading 66.7% above its estimated fair value. The current Beneish M-Score is -2.62. Shougang Century Holdings' overall GF Score™ is 61/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Shougang Century Holdings (HKSE:00103), the current Beneish M-Score is -2.62 as of Aug. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shougang Century Holdings (HKSE:00103) Overvalued in 2026?

Based on GuruFocus' analysis, Shougang Century Holdings stock appears to be overvalued. The current stock price of HK$1.85 is trading 66.7% above its estimated GF Value™ of HK$1.11. GuruFocus considers Shougang Century Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:00103:

  • Beneish M-Score: -2.62
  • GF Value™: HK$1.11 vs. price of HK$1.85 (66.7% above fair value)
  • GF Score™: 61/100 with 8 warning signs

No single metric tells the full story. See the HKSE:00103 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shougang Century Holdings Business Description

Address 6 Sun Yip Street, Room 1215, 12th Floor, Honour Industrial Centre, Chai Wan, Hong Kong, HKG
Shougang Century Holdings Ltd, along with its subsidiaries, is engaged in the manufacturing and sales of steel cords for radial tyres, sawing wires, and hose wires. The steel cords are specifically used in radial tires. The company generates the majority of its revenue from the steel cord business in China. The Group's operations are currently organized into one reportable segment: steel cord.
61GF Score

Get the complete analysis for HKSE:00103

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$1.85
Price
HK$1.11
GF Value