New Times (HKSE:00166) Beneish M-Score: -4.28 (As of Jul. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is New Times Beneish M-Score?

New Times HKSE:00166 -8.57% Beneish M-Score is -4.28 as of Jul. 30, 2026. The stock has 2 warning signs investors should review. Among 677 Metals & Mining companies, New Times ranks better than 95.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.28 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for New Times's Beneish M-Score or its related term are showing as below:

HKSE:00166' s Beneish M-Score Range Over the Past 10 Years
Min: -12.62   Med: -1.87   Max: 19.73
Current: -4.28

During the past 13 years, the highest Beneish M-Score of New Times was 19.73. The lowest was -12.62. And the median was -1.87.


New Times Beneish M-Score Historical Data

* Premium members only.

The historical data trend for New Times's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

New Times Beneish M-Score Chart

New Times Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.76 -2.73 0.66 -2.01 -4.28

New Times Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.66 0.00 -2.01 0.00 -4.28

New Times Beneish M-Score Competitor Comparison

For the Other Industrial Metals & Mining subindustry, New Times's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


New Times Beneish M-Score vs Metals & Mining Industry

For the Metals & Mining industry and Basic Materials sector, New Times's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where New Times's Beneish M-Score falls into.



New Times Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of New Times for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7217+0.528 * 2.0057+0.404 * 1.1564+0.892 * 1.3735+0.115 * 1.3167
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7822+4.679 * -0.546838-0.327 * 0.9559
=-4.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$69 Mil.
Revenue was HK$14,928 Mil.
Gross Profit was HK$-73 Mil.
Total Current Assets was HK$694 Mil.
Total Assets was HK$1,301 Mil.
Property, Plant and Equipment(Net PPE) was HK$259 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$67 Mil.
Selling, General, & Admin. Expense(SGA) was HK$88 Mil.
Total Current Liabilities was HK$181 Mil.
Long-Term Debt & Capital Lease Obligation was HK$14 Mil.
Net Income was HK$-777 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$-66 Mil.
Total Receivables was HK$69 Mil.
Revenue was HK$10,868 Mil.
Gross Profit was HK$-107 Mil.
Total Current Assets was HK$761 Mil.
Total Assets was HK$1,427 Mil.
Property, Plant and Equipment(Net PPE) was HK$336 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$124 Mil.
Selling, General, & Admin. Expense(SGA) was HK$82 Mil.
Total Current Liabilities was HK$206 Mil.
Long-Term Debt & Capital Lease Obligation was HK$18 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(68.8 / 14927.6) / (69.4 / 10868.3)
=0.004609 / 0.006386
=0.7217

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-106.9 / 10868.3) / (-73.2 / 14927.6)
=-0.009836 / -0.004904
=2.0057

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (693.7 + 259.3) / 1301.3) / (1 - (760.8 + 336) / 1427.1)
=0.267655 / 0.231448
=1.1564

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=14927.6 / 10868.3
=1.3735

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(124.1 / (124.1 + 336)) / (66.8 / (66.8 + 259.3))
=0.269724 / 0.204845
=1.3167

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(88.2 / 14927.6) / (82.1 / 10868.3)
=0.005909 / 0.007554
=0.7822

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((13.5 + 181.4) / 1301.3) / ((17.5 + 206.1) / 1427.1)
=0.149773 / 0.156681
=0.9559

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-777.3 - 0 - -65.7) / 1301.3
=-0.546838

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

New Times has a M-score of -4.28 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.28 mean?
New Times (HKSE:00166) has a Beneish M-Score of -4.28 as of Jul. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Times and its competitors. According to the industry distribution chart, New Times ranks #33 out of 677 companies in the Metals & Mining industry, placing it in the top 4.9%.
Is New Times' Beneish M-Score too high?
New Times' current Beneish M-Score is -4.28. Based on the distribution chart, New Times ranks #33 out of 677 companies in the Metals & Mining industry, which is in the top quartile — a strong position relative to peers.
How does New Times' Beneish M-Score compare to competitors?
According to the Metals & Mining industry distribution chart, New Times ranks #33 out of 677 companies for Beneish M-Score. This places New Times in the top 5% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Metals & Mining company?
A good Beneish M-Score depends on the Metals & Mining industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on New Times and its competitors. New Times's current Beneish M-Score is -4.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is New Times stock overvalued right now?
Based on GuruFocus' analysis, New Times (HKSE:00166) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$0.05, compared to a current price of HK$0.03 — trading 36% below its estimated fair value. The current Beneish M-Score is -4.28. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For New Times (HKSE:00166), the current Beneish M-Score is -4.28 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

New Times Business Description

Address 18 Queen’s Road Central, Room 1402, 14th Floor, New World Tower I, Hong Kong, HKG
New Times Corp Ltd is an investment holding company. The company operates its business through two segments. The Energy upstream and industrial park development, and the Precious metals refinery and trading segment. The company generates maximum revenue from the Precious metals refinery and trading segment, which includes trading and refinery of precious metals in Hong Kong.. The Energy upstream and industrial park development segment is engaged in the exploration, exploitation and sale of oil and gas products in Western Canada and Argentina, as well as the development of a new energy industrial park with an ecosystem which is self-sustaining in Campbell River, Canada. Geographically, Hong Kong accounts for the majority of its revenue.