China Electronics Optics Valley Union Holding Co (HKSE:00798) Beneish M-Score: -2.29 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:00798 China Electronics Optics Valley Union Holding Co Ltd HKSE:00798
30 GF Score
Price HK$0.13
GF Value HK$0.23
Valuation Possible Value Trap
! 10 Warning Signs
View Full Analysis

What is China Electronics Optics Valley Union Holding Co Beneish M-Score?

China Electronics Optics Valley Union Holding Co HKSE:00798 -5.67% 30 Beneish M-Score is -2.29 as of Aug. 28, 2026. GuruFocus rates HKSE:00798 with a GF Score™ of 30/100 and a GF Value™ of HK$0.23 (Possible Value Trap). The stock has 10 warning signs investors should review. Among 526 Conglomerates companies, China Electronics Optics Valley Union Holding Co ranks worse than 68.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Electronics Optics Valley Union Holding Co's Beneish M-Score or its related term are showing as below:

HKSE:00798' s Beneish M-Score Range Over the Past 10 Years
Min: -2.52   Med: -2.21   Max: -1.14
Current: -2.29

During the past 13 years, the highest Beneish M-Score of China Electronics Optics Valley Union Holding Co was -1.14. The lowest was -2.52. And the median was -2.21.


China Electronics Optics Valley Union Holding Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Electronics Optics Valley Union Holding Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Electronics Optics Valley Union Holding Co Beneish M-Score Chart

China Electronics Optics Valley Union Holding Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.10 -2.26 -2.12 -2.51 -2.29

China Electronics Optics Valley Union Holding Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.12 0.00 -2.51 0.00 -2.29

HKSE:00798 vs MMM, HON: Beneish M-Score Comparison

For the Conglomerates subindustry, China Electronics Optics Valley Union Holding Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Electronics Optics Valley Union Holding Co Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, China Electronics Optics Valley Union Holding Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Electronics Optics Valley Union Holding Co's Beneish M-Score falls into.


HKSE:00798
30GF Score
China Electronics Optics Valley Union Holding Co Ltd HKSE:00798
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Electronics Optics Valley Union Holding Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Electronics Optics Valley Union Holding Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9041+0.528 * 1.1605+0.404 * 1.0386+0.892 * 1.1301+0.115 * 1.302
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.847+4.679 * -0.003209-0.327 * 0.9599
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$4,121 Mil.
Revenue was HK$4,330 Mil.
Gross Profit was HK$1,141 Mil.
Total Current Assets was HK$12,831 Mil.
Total Assets was HK$24,496 Mil.
Property, Plant and Equipment(Net PPE) was HK$706 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$73 Mil.
Selling, General, & Admin. Expense(SGA) was HK$534 Mil.
Total Current Liabilities was HK$8,109 Mil.
Long-Term Debt & Capital Lease Obligation was HK$5,476 Mil.
Net Income was HK$36 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$115 Mil.
Total Receivables was HK$4,033 Mil.
Revenue was HK$3,831 Mil.
Gross Profit was HK$1,171 Mil.
Total Current Assets was HK$13,495 Mil.
Total Assets was HK$24,922 Mil.
Property, Plant and Equipment(Net PPE) was HK$692 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$96 Mil.
Selling, General, & Admin. Expense(SGA) was HK$558 Mil.
Total Current Liabilities was HK$10,555 Mil.
Long-Term Debt & Capital Lease Obligation was HK$3,843 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4120.884 / 4329.998) / (4033.023 / 3831.374)
=0.951706 / 1.052631
=0.9041

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1171.355 / 3831.374) / (1140.735 / 4329.998)
=0.305727 / 0.263449
=1.1605

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (12831.435 + 706.428) / 24495.595) / (1 - (13495.392 + 692.192) / 24921.523)
=0.447335 / 0.43071
=1.0386

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4329.998 / 3831.374
=1.1301

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(96.399 / (96.399 + 692.192)) / (73.199 / (73.199 + 706.428))
=0.122242 / 0.09389
=1.302

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(534.468 / 4329.998) / (558.352 / 3831.374)
=0.123434 / 0.145732
=0.847

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5475.867 + 8108.595) / 24495.595) / ((3843.193 + 10554.83) / 24921.523)
=0.554568 / 0.577734
=0.9599

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(36.007 - 0 - 114.605) / 24495.595
=-0.003209

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Electronics Optics Valley Union Holding Co has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
China Electronics Optics Valley Union Holding Co (HKSE:00798) has a Beneish M-Score of -2.29 as of Aug. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Electronics Optics Valley Union Holding Co and its competitors. According to the industry distribution chart, China Electronics Optics Valley Union Holding Co ranks #359 out of 526 companies in the Conglomerates industry, placing it in the top 68.3%.
Is China Electronics Optics Valley Union Holding Co's Beneish M-Score too high?
China Electronics Optics Valley Union Holding Co's current Beneish M-Score is -2.29. Based on the distribution chart, China Electronics Optics Valley Union Holding Co ranks #359 out of 526 companies in the Conglomerates industry, which is below the industry midpoint. Overall, China Electronics Optics Valley Union Holding Co has a GF Score™ of 30/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does China Electronics Optics Valley Union Holding Co's Beneish M-Score compare to MMM and HON?
According to the Conglomerates industry distribution chart, China Electronics Optics Valley Union Holding Co ranks #359 out of 526 companies for Beneish M-Score. This places China Electronics Optics Valley Union Holding Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Electronics Optics Valley Union Holding Co and its competitors. China Electronics Optics Valley Union Holding Co's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Electronics Optics Valley Union Holding Co stock overvalued right now?
Based on GuruFocus' analysis, China Electronics Optics Valley Union Holding Co (HKSE:00798) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.23, compared to a current price of HK$0.13 — trading 42.2% below its estimated fair value. The current Beneish M-Score is -2.29. China Electronics Optics Valley Union Holding Co's overall GF Score™ is 30/100 with 10 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Electronics Optics Valley Union Holding Co (HKSE:00798), the current Beneish M-Score is -2.29 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Electronics Optics Valley Union Holding Co (HKSE:00798) Overvalued in 2026?

Based on GuruFocus' analysis, China Electronics Optics Valley Union Holding Co stock appears to be undervalued. The current stock price of HK$0.13 is trading 42.2% below its estimated GF Value™ of HK$0.23. GuruFocus considers China Electronics Optics Valley Union Holding Co to be Possible Value Trap.

Key valuation signals for HKSE:00798:

  • Beneish M-Score: -2.29
  • GF Value™: HK$0.23 vs. price of HK$0.13 (42.2% below fair value)
  • GF Score™: 30/100 with 10 warning signs

No single metric tells the full story. See the HKSE:00798 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Electronics Optics Valley Union Holding Co Business Description

Address 16 Ye Zhi Hu West Road, Building No. 1, Higher Level, Creative Capital, Hongshan District, Hubei, Wuhan, CHN
China Electronics Optics Valley Union Holding Co Ltd is an investment holding company engaged in the development of properties. Its operating segments are Industrial Park development services; Industrial investment; and Industrial park operation services. It derives maximum revenue from the Industrial park operation services segment, which includes design and construction services, property management services, leasing services, energy services, digital park (apartment) services, incubator and office sharing services, industrial park financial services as well as group catering and hotel services; and industrial investment this segment represents industrial-related industry investment businesses in various theme parks. The group's operations are located mainly in Mainland China.
30GF Score

Get the complete analysis for HKSE:00798

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.13
Price
HK$0.23
GF Value