China NT Pharma Group Co (HKSE:01011) Beneish M-Score: 136.55 (As of Sep. 02, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01011 China NT Pharma Group Co Ltd HKSE:01011
1 GF Score
Price HK$0.42
! 4 Warning Signs
View Full Analysis

What is China NT Pharma Group Co Beneish M-Score?

China NT Pharma Group Co HKSE:01011 -6.67% 1 Beneish M-Score is 136.55 as of Sep. 02, 2026. GuruFocus rates HKSE:01011 with a GF Score™ of 1/100. The stock has 4 warning signs investors should review. Among 918 Drug Manufacturers companies, China NT Pharma Group Co ranks worse than 99.89% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 136.55 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for China NT Pharma Group Co's Beneish M-Score or its related term are showing as below:

HKSE:01011' s Beneish M-Score Range Over the Past 10 Years
Min: -4.78   Med: -2.26   Max: 136.55
Current: 136.55

During the past 13 years, the highest Beneish M-Score of China NT Pharma Group Co was 136.55. The lowest was -4.78. And the median was -2.26.


China NT Pharma Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China NT Pharma Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China NT Pharma Group Co Beneish M-Score Chart

China NT Pharma Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.58 0.00 0.00 3.06 136.55

China NT Pharma Group Co Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.06 0.00 136.55 0.00

HKSE:01011 vs ZTS: Beneish M-Score Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, China NT Pharma Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China NT Pharma Group Co Beneish M-Score vs Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, China NT Pharma Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China NT Pharma Group Co's Beneish M-Score falls into.


HKSE:01011
1GF Score
China NT Pharma Group Co Ltd HKSE:01011
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China NT Pharma Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China NT Pharma Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 153.1481+0.528 * 0.3483+0.404 * 1.0042+0.892 * 0.6585+0.115 * 1.0842
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.5304+4.679 * -0.059457-0.327 * 0.8149
=136.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$2.02 Mil.
Revenue was HK$26.69 Mil.
Gross Profit was HK$10.62 Mil.
Total Current Assets was HK$16.97 Mil.
Total Assets was HK$383.72 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.69 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.71 Mil.
Selling, General, & Admin. Expense(SGA) was HK$12.61 Mil.
Total Current Liabilities was HK$686.14 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.09 Mil.
Net Income was HK$-28.77 Mil.
Gross Profit was HK$0.00 Mil.
Cash Flow from Operations was HK$-5.95 Mil.
Total Receivables was HK$0.02 Mil.
Revenue was HK$40.53 Mil.
Gross Profit was HK$5.62 Mil.
Total Current Assets was HK$17.28 Mil.
Total Assets was HK$356.68 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.58 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.71 Mil.
Selling, General, & Admin. Expense(SGA) was HK$12.51 Mil.
Total Current Liabilities was HK$774.13 Mil.
Long-Term Debt & Capital Lease Obligation was HK$8.67 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.015 / 26.688) / (0.02 / 40.529)
=0.075502 / 0.000493
=153.1481

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.616 / 40.529) / (10.616 / 26.688)
=0.138567 / 0.397782
=0.3483

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16.971 + 0.694) / 383.724) / (1 - (17.28 + 0.58) / 356.683)
=0.953964 / 0.949928
=1.0042

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=26.688 / 40.529
=0.6585

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.705 / (0.705 + 0.58)) / (0.711 / (0.711 + 0.694))
=0.548638 / 0.50605
=1.0842

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.606 / 26.688) / (12.509 / 40.529)
=0.472347 / 0.308643
=1.5304

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.094 + 686.14) / 383.724) / ((8.667 + 774.132) / 356.683)
=1.788353 / 2.194663
=0.8149

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-28.768 - 0 - -5.953) / 383.724
=-0.059457

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China NT Pharma Group Co has a M-score of 136.55 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 136.55 mean?
China NT Pharma Group Co (HKSE:01011) has a Beneish M-Score of 136.55 as of Sep. 02, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China NT Pharma Group Co and its competitors. According to the industry distribution chart, China NT Pharma Group Co ranks #917 out of 918 companies in the Drug Manufacturers industry, placing it in the top 99.9%.
Is China NT Pharma Group Co's Beneish M-Score too high?
China NT Pharma Group Co's current Beneish M-Score is 136.55. Based on the distribution chart, China NT Pharma Group Co ranks #917 out of 918 companies in the Drug Manufacturers industry, which is in the bottom quartile relative to peers. Overall, China NT Pharma Group Co has a GF Score™ of 1/100, reflecting its overall financial health beyond just this single metric.
How does China NT Pharma Group Co's Beneish M-Score compare to ZTS?
According to the Drug Manufacturers industry distribution chart, China NT Pharma Group Co ranks #917 out of 918 companies for Beneish M-Score. This places China NT Pharma Group Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Drug Manufacturers company?
A good Beneish M-Score depends on the Drug Manufacturers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China NT Pharma Group Co and its competitors. China NT Pharma Group Co's current Beneish M-Score is 136.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China NT Pharma Group Co stock overvalued right now?
China NT Pharma Group Co (HKSE:01011) has a current Beneish M-Score of 136.55. The current Beneish M-Score is 136.55. China NT Pharma Group Co's overall GF Score™ is 1/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China NT Pharma Group Co (HKSE:01011), the current Beneish M-Score is 136.55 as of Sep. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

China NT Pharma Group Co Business Description

Address 168-200 Connaught Road, Unit 2102, 21st Floor, West Tower, Shun Tak Centre, Central, Hong Kong, HKG
China NT Pharma Group Co Ltd is a technology-based pharmaceutical company. It is engaged in research and development, production, and sale of private-label drugs, as well as the provision of pharmaceutical marketing and promotion services in China. It focused on the research, development, production, and sales of orthopedic, psychiatric, and oncology drugs. The Group's operations are regarded as having two operating and reportable segments, namely Agency Services and Healthcare Related Services. The company generates maximum of its revenue from Healthcare Related Services.
1GF Score

Get the complete analysis for HKSE:01011

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.42
Price