Dajin Heavy Industry Co (HKSE:01081) Beneish M-Score: -2.86 (As of Sep. 09, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01081 Dajin Heavy Industry Co Ltd HKSE:01081
72 GF Score
Price HK$26.94
GF Value HK$34.69
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Dajin Heavy Industry Co Beneish M-Score?

Dajin Heavy Industry Co HKSE:01081 -1.68% 72 Beneish M-Score is -2.86 as of Sep. 09, 2026. GuruFocus rates HKSE:01081 with a GF Score™ of 72/100 and a GF Value™ of HK$34.69 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 2,941 Industrial Products companies, Dajin Heavy Industry Co ranks better than 82.25% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Dajin Heavy Industry Co's Beneish M-Score or its related term are showing as below:

HKSE:01081' s Beneish M-Score Range Over the Past 10 Years
Min: -3.26   Med: -2.34   Max: -0.78
Current: -2.86

During the past 13 years, the highest Beneish M-Score of Dajin Heavy Industry Co was -0.78. The lowest was -3.26. And the median was -2.34.


Dajin Heavy Industry Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Dajin Heavy Industry Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dajin Heavy Industry Co Beneish M-Score Chart

Dajin Heavy Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.71 -1.61 -2.74 -3.04 -2.19

Dajin Heavy Industry Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.62 -2.63 -2.19 -2.38 -2.86

HKSE:01081 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Dajin Heavy Industry Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dajin Heavy Industry Co Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Dajin Heavy Industry Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Dajin Heavy Industry Co's Beneish M-Score falls into.


HKSE:01081
72GF Score
Dajin Heavy Industry Co Ltd HKSE:01081
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dajin Heavy Industry Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Dajin Heavy Industry Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6588+0.528 * 0.8197+0.404 * 1.162+0.892 * 1.295+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0517+4.679 * -0.061522-0.327 * 0.7959
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was HK$1,860 Mil.
Revenue was 1556.439 + 2165.571 + 1743.46 + 1917.054 = HK$7,383 Mil.
Gross Profit was 547.337 + 848.696 + 546.749 + 688.364 = HK$2,631 Mil.
Total Current Assets was HK$16,123 Mil.
Total Assets was HK$25,108 Mil.
Property, Plant and Equipment(Net PPE) was HK$7,669 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$178 Mil.
Total Current Liabilities was HK$5,520 Mil.
Long-Term Debt & Capital Lease Obligation was HK$2,482 Mil.
Net Income was 191.933 + 493.583 + 238.655 + 372.379 = HK$1,297 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = HK$0 Mil.
Cash Flow from Operations was 1266.785 + 496.873 + -311.536 + 1389.084 = HK$2,841 Mil.
Total Receivables was HK$2,180 Mil.
Revenue was 1858.668 + 1223.087 + 1572.991 + 1046.08 = HK$5,701 Mil.
Gross Profit was 488.868 + 378.59 + 534.151 + 263.825 = HK$1,665 Mil.
Total Current Assets was HK$9,729 Mil.
Total Assets was HK$14,699 Mil.
Property, Plant and Equipment(Net PPE) was HK$4,308 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$131 Mil.
Total Current Liabilities was HK$4,358 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1,528 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1860.293 / 7382.524) / (2180.4 / 5700.826)
=0.251986 / 0.382471
=0.6588

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1665.434 / 5700.826) / (2631.146 / 7382.524)
=0.292139 / 0.356402
=0.8197

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (16122.828 + 7669.101) / 25107.513) / (1 - (9728.56 + 4307.772) / 14699.142)
=0.052398 / 0.045092
=1.162

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7382.524 / 5700.826
=1.295

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 4307.772)) / (0 / (0 + 7669.101))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(178.106 / 7382.524) / (130.778 / 5700.826)
=0.024125 / 0.02294
=1.0517

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2482.424 + 5519.568) / 25107.513) / ((1527.834 + 4358.133) / 14699.142)
=0.318709 / 0.400429
=0.7959

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1296.55 - 0 - 2841.206) / 25107.513
=-0.061522

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Dajin Heavy Industry Co has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.86 mean?
Dajin Heavy Industry Co (HKSE:01081) has a Beneish M-Score of -2.86 as of Sep. 09, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dajin Heavy Industry Co and its competitors. According to the industry distribution chart, Dajin Heavy Industry Co ranks #522 out of 2941 companies in the Industrial Products industry, placing it in the top 17.7%.
Is Dajin Heavy Industry Co's Beneish M-Score too high?
Dajin Heavy Industry Co's current Beneish M-Score is -2.86. Based on the distribution chart, Dajin Heavy Industry Co ranks #522 out of 2941 companies in the Industrial Products industry, which is in the top quartile — a strong position relative to peers. Overall, Dajin Heavy Industry Co has a GF Score™ of 72/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Dajin Heavy Industry Co's Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Dajin Heavy Industry Co ranks #522 out of 2941 companies for Beneish M-Score. This places Dajin Heavy Industry Co in the top 18% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Dajin Heavy Industry Co and its competitors. Dajin Heavy Industry Co's current Beneish M-Score is -2.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dajin Heavy Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Dajin Heavy Industry Co (HKSE:01081) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$34.69, compared to a current price of HK$26.94 — trading 22.3% below its estimated fair value. The current Beneish M-Score is -2.86. Dajin Heavy Industry Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Dajin Heavy Industry Co (HKSE:01081), the current Beneish M-Score is -2.86 as of Sep. 09, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dajin Heavy Industry Co (HKSE:01081) Overvalued in 2026?

Based on GuruFocus' analysis, Dajin Heavy Industry Co stock appears to be undervalued. The current stock price of HK$26.94 is trading 22.3% below its estimated GF Value™ of HK$34.69. GuruFocus considers Dajin Heavy Industry Co to be Modestly Undervalued.

Key valuation signals for HKSE:01081:

  • Beneish M-Score: -2.86
  • GF Value™: HK$34.69 vs. price of HK$26.94 (22.3% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the HKSE:01081 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dajin Heavy Industry Co Business Description

Other Exchanges 002487:China
Address No.155 Xinqiu Street, Xinqiu District, Liaoning Province, Fuxin, CHN, 123005
Dajin Heavy Industry Co Ltd is a wind power equipment manufacturer. The company's main products include wind power towers and offshore wind power monotube piles and related parts.
72GF Score

Get the complete analysis for HKSE:01081

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$26.94
Price
HK$34.69
GF Value