Alliance International Education Leasing Holdings (HKSE:01563) Beneish M-Score: -3.24 (As of Aug. 12, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01563 Alliance International Education Leasing Holdings Ltd HKSE:01563
69 GF Score
Price HK$0.13
GF Value HK$0.34
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Alliance International Education Leasing Holdings Beneish M-Score?

Alliance International Education Leasing Holdings HKSE:01563 +3.31% 69 Beneish M-Score is -3.24 as of Aug. 12, 2026. GuruFocus rates HKSE:01563 with a GF Score™ of 69/100 and a GF Value™ of HK$0.34 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 240 Education companies, Alliance International Education Leasing Holdings ranks better than 85.83% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.24 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Alliance International Education Leasing Holdings's Beneish M-Score or its related term are showing as below:

HKSE:01563' s Beneish M-Score Range Over the Past 10 Years
Min: -6.49   Med: -3.01   Max: -0.34
Current: -3.24

During the past 10 years, the highest Beneish M-Score of Alliance International Education Leasing Holdings was -0.34. The lowest was -6.49. And the median was -3.01.


Alliance International Education Leasing Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Alliance International Education Leasing Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Alliance International Education Leasing Holdings Beneish M-Score Chart

Alliance International Education Leasing Holdings Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.23 -3.53 -0.34 -2.12 -3.24

Alliance International Education Leasing Holdings Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.12 0.00 -3.24

HKSE:01563 vs EDU, TAL, LAUR: Beneish M-Score Comparison

For the Education & Training Services subindustry, Alliance International Education Leasing Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Alliance International Education Leasing Holdings Beneish M-Score vs Education Industry

For the Education industry and Consumer Defensive sector, Alliance International Education Leasing Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Alliance International Education Leasing Holdings's Beneish M-Score falls into.


HKSE:01563
69GF Score
Alliance International Education Leasing Holdings Ltd HKSE:01563
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Alliance International Education Leasing Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Alliance International Education Leasing Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.3592+0.528 * 1.0824+0.404 * 0.9959+0.892 * 1.0864+0.115 * 0.6842
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0639+4.679 * -0.053572-0.327 * 0.961
=-3.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$87.2 Mil.
Revenue was HK$855.9 Mil.
Gross Profit was HK$335.0 Mil.
Total Current Assets was HK$1,328.5 Mil.
Total Assets was HK$4,254.7 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,094.7 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$185.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$151.2 Mil.
Total Current Liabilities was HK$808.1 Mil.
Long-Term Debt & Capital Lease Obligation was HK$28.4 Mil.
Net Income was HK$50.9 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$278.9 Mil.
Total Receivables was HK$223.5 Mil.
Revenue was HK$787.8 Mil.
Gross Profit was HK$333.8 Mil.
Total Current Assets was HK$1,183.8 Mil.
Total Assets was HK$4,047.6 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,114.1 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$122.8 Mil.
Selling, General, & Admin. Expense(SGA) was HK$130.8 Mil.
Total Current Liabilities was HK$736.4 Mil.
Long-Term Debt & Capital Lease Obligation was HK$91.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(87.192 / 855.851) / (223.463 / 787.82)
=0.101878 / 0.283647
=0.3592

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(333.808 / 787.82) / (335.018 / 855.851)
=0.423711 / 0.391444
=1.0824

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1328.46 + 1094.669) / 4254.693) / (1 - (1183.832 + 1114.127) / 4047.63)
=0.430481 / 0.43227
=0.9959

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=855.851 / 787.82
=1.0864

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(122.772 / (122.772 + 1114.127)) / (185.744 / (185.744 + 1094.669))
=0.099258 / 0.145066
=0.6842

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(151.225 / 855.851) / (130.84 / 787.82)
=0.176695 / 0.166079
=1.0639

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((28.371 + 808.113) / 4254.693) / ((91.664 + 736.375) / 4047.63)
=0.196603 / 0.204574
=0.961

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(50.946 - 0 - 278.879) / 4254.693
=-0.053572

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Alliance International Education Leasing Holdings has a M-score of -3.24 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.24 mean?
Alliance International Education Leasing Holdings (HKSE:01563) has a Beneish M-Score of -3.24 as of Aug. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alliance International Education Leasing Holdings and its competitors. According to the industry distribution chart, Alliance International Education Leasing Holdings ranks #34 out of 240 companies in the Education industry, placing it in the top 14.2%.
Is Alliance International Education Leasing Holdings' Beneish M-Score too high?
Alliance International Education Leasing Holdings' current Beneish M-Score is -3.24. Based on the distribution chart, Alliance International Education Leasing Holdings ranks #34 out of 240 companies in the Education industry, which is in the top quartile — a strong position relative to peers. Overall, Alliance International Education Leasing Holdings has a GF Score™ of 69/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Alliance International Education Leasing Holdings' Beneish M-Score compare to EDU and TAL?
According to the Education industry distribution chart, Alliance International Education Leasing Holdings ranks #34 out of 240 companies for Beneish M-Score. This places Alliance International Education Leasing Holdings in the top 14% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Education company?
A good Beneish M-Score depends on the Education industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Alliance International Education Leasing Holdings and its competitors. Alliance International Education Leasing Holdings's current Beneish M-Score is -3.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Alliance International Education Leasing Holdings stock overvalued right now?
Based on GuruFocus' analysis, Alliance International Education Leasing Holdings (HKSE:01563) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.34, compared to a current price of HK$0.13 — trading 63.2% below its estimated fair value. The current Beneish M-Score is -3.24. Alliance International Education Leasing Holdings' overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Alliance International Education Leasing Holdings (HKSE:01563), the current Beneish M-Score is -3.24 as of Aug. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Alliance International Education Leasing Holdings (HKSE:01563) Overvalued in 2026?

Based on GuruFocus' analysis, Alliance International Education Leasing Holdings stock appears to be undervalued. The current stock price of HK$0.13 is trading 63.2% below its estimated GF Value™ of HK$0.34. GuruFocus considers Alliance International Education Leasing Holdings to be Possible Value Trap.

Key valuation signals for HKSE:01563:

  • Beneish M-Score: -3.24
  • GF Value™: HK$0.34 vs. price of HK$0.13 (63.2% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the HKSE:01563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Alliance International Education Leasing Holdings Business Description

Address No.1 Hennessy Road, Unit 2602, 26th Floor, One Hennessy, Wan Chai, Hong Kong, HKG
Alliance International Education Leasing Holdings Ltd is mainly engaged in finance leasing, advisory services and private higher education. The company operating segments are: The Finance and Operating Leasing segment mainly provides finance leasing and advisory services to customers in industries including healthcare, transportation and public infrastructure, where finance leasing services include sale-leaseback and direct finance leasing; and The Private Higher Education segment provides undergraduate and specialist diploma courses as approved by the Ministry of Education of China. Its operations are located in the PRC and Hong Kong, of which PRC derives majority of its revenue.
69GF Score

Get the complete analysis for HKSE:01563

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.13
Price
HK$0.34
GF Value