Sino Gas Holdings Group (HKSE:01759) Beneish M-Score: -2.56 (As of Aug. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01759 Sino Gas Holdings Group Ltd HKSE:01759
47 GF Score
Price HK$0.69
GF Value HK$0.89
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Sino Gas Holdings Group Beneish M-Score?

Sino Gas Holdings Group HKSE:01759 -0.72% 47 Beneish M-Score is -2.56 as of Aug. 22, 2026. GuruFocus rates HKSE:01759 with a GF Score™ of 47/100 and a GF Value™ of HK$0.89 (Modestly Undervalued). The stock has 6 warning signs investors should review. Among 1,093 Retail - Cyclical companies, Sino Gas Holdings Group ranks worse than 51.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.56 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sino Gas Holdings Group's Beneish M-Score or its related term are showing as below:

HKSE:01759' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.29   Max: -1.61
Current: -2.56

During the past 11 years, the highest Beneish M-Score of Sino Gas Holdings Group was -1.61. The lowest was -2.70. And the median was -2.29.


Sino Gas Holdings Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sino Gas Holdings Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sino Gas Holdings Group Beneish M-Score Chart

Sino Gas Holdings Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.19 -1.95 -2.70 -2.29 -2.56

Sino Gas Holdings Group Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 0.00 -2.29 0.00 -2.56

HKSE:01759 vs CASY, WSM, ULTA: Beneish M-Score Comparison

For the Specialty Retail subindustry, Sino Gas Holdings Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sino Gas Holdings Group Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Sino Gas Holdings Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sino Gas Holdings Group's Beneish M-Score falls into.


HKSE:01759
47GF Score
Sino Gas Holdings Group Ltd HKSE:01759
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sino Gas Holdings Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sino Gas Holdings Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5608+0.528 * 1.8171+0.404 * 0.5136+0.892 * 1.3877+0.115 * 0.6585
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.028586-0.327 * 1.2607
=-2.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$151 Mil.
Revenue was HK$2,421 Mil.
Gross Profit was HK$43 Mil.
Total Current Assets was HK$2,141 Mil.
Total Assets was HK$2,287 Mil.
Property, Plant and Equipment(Net PPE) was HK$70 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$15 Mil.
Selling, General, & Admin. Expense(SGA) was HK$0 Mil.
Total Current Liabilities was HK$1,895 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1 Mil.
Net Income was HK$-29 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$37 Mil.
Total Receivables was HK$194 Mil.
Revenue was HK$1,745 Mil.
Gross Profit was HK$57 Mil.
Total Current Assets was HK$1,043 Mil.
Total Assets was HK$1,217 Mil.
Property, Plant and Equipment(Net PPE) was HK$95 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$12 Mil.
Selling, General, & Admin. Expense(SGA) was HK$0 Mil.
Total Current Liabilities was HK$799 Mil.
Long-Term Debt & Capital Lease Obligation was HK$2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(150.86 / 2421.147) / (193.832 / 1744.697)
=0.062309 / 0.111098
=0.5608

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(56.768 / 1744.697) / (43.354 / 2421.147)
=0.032537 / 0.017906
=1.8171

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2140.855 + 69.545) / 2287.097) / (1 - (1042.72 + 94.559) / 1216.731)
=0.033535 / 0.0653
=0.5136

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2421.147 / 1744.697
=1.3877

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(12.38 / (12.38 + 94.559)) / (14.834 / (14.834 + 69.545))
=0.115767 / 0.175802
=0.6585

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2421.147) / (0 / 1744.697)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.38 + 1895.298) / 2287.097) / ((1.5 + 798.894) / 1216.731)
=0.829295 / 0.657823
=1.2607

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-28.787 - 0 - 36.593) / 2287.097
=-0.028586

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sino Gas Holdings Group has a M-score of -2.56 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.56 mean?
Sino Gas Holdings Group (HKSE:01759) has a Beneish M-Score of -2.56 as of Aug. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sino Gas Holdings Group and its competitors. According to the industry distribution chart, Sino Gas Holdings Group ranks #560 out of 1093 companies in the Retail - Cyclical industry, placing it in the top 51.2%.
Is Sino Gas Holdings Group's Beneish M-Score too high?
Sino Gas Holdings Group's current Beneish M-Score is -2.56. Based on the distribution chart, Sino Gas Holdings Group ranks #560 out of 1093 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Sino Gas Holdings Group has a GF Score™ of 47/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Sino Gas Holdings Group's Beneish M-Score compare to CASY and WSM?
According to the Retail - Cyclical industry distribution chart, Sino Gas Holdings Group ranks #560 out of 1093 companies for Beneish M-Score. This places Sino Gas Holdings Group in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sino Gas Holdings Group and its competitors. Sino Gas Holdings Group's current Beneish M-Score is -2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sino Gas Holdings Group stock overvalued right now?
Based on GuruFocus' analysis, Sino Gas Holdings Group (HKSE:01759) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$0.89, compared to a current price of HK$0.69 — trading 23% below its estimated fair value. The current Beneish M-Score is -2.56. Sino Gas Holdings Group's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sino Gas Holdings Group (HKSE:01759), the current Beneish M-Score is -2.56 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sino Gas Holdings Group (HKSE:01759) Overvalued in 2026?

Based on GuruFocus' analysis, Sino Gas Holdings Group stock appears to be undervalued. The current stock price of HK$0.69 is trading 23% below its estimated GF Value™ of HK$0.89. GuruFocus considers Sino Gas Holdings Group to be Modestly Undervalued.

Key valuation signals for HKSE:01759:

  • Beneish M-Score: -2.56
  • GF Value™: HK$0.89 vs. price of HK$0.69 (23% below fair value)
  • GF Score™: 47/100 with 6 warning signs

No single metric tells the full story. See the HKSE:01759 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sino Gas Holdings Group Business Description

Address 13 Haian Road, Caifu Shiji Square, Room 3103, Block A1, Tianhe District, Guangzhou, CHN
Sino Gas Holdings Group Ltd is mainly engaged in the provision of integrated LPG and natural gas services. The Group operates CNG and LNG vehicle refuelling stations, LPG domestic stations, CNG mother stations, and LPG, CNG and LNG wholesale businesses. The Group is an integrated LPG and natural gas supplier in the PRC with a complete industry chain engaged in the sales of LPG and natural gas in Guangdong Province, Henan Province and Hebei Province. It has two reportable segments: Retail, which generates revenue from the sale of CNG and LNG to vehicular end-users and industrial customers; and Wholesale, which generates maximum revenue from the sale of LPG and CNG to gas merchants. The Group's revenue is substantially generated from the sales of LPG, CNG and LNG in the PRC.
47GF Score

Get the complete analysis for HKSE:01759

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.69
Price
HK$0.89
GF Value