China Isotope & Radiation (HKSE:01763) Beneish M-Score: -2.53 (As of Aug. 28, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:01763 China Isotope & Radiation Corp HKSE:01763
92 GF Score
Price HK$16.70
GF Value HK$15.74
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is China Isotope & Radiation Beneish M-Score?

China Isotope & Radiation HKSE:01763 -1.88% 92 Beneish M-Score is -2.53 as of Aug. 28, 2026. GuruFocus rates HKSE:01763 with a GF Score™ of 92/100 and a GF Value™ of HK$15.74 (Fairly Valued). The stock has 5 warning signs investors should review. Among 772 Medical Devices & Instruments companies, China Isotope & Radiation ranks worse than 55.05% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Isotope & Radiation's Beneish M-Score or its related term are showing as below:

HKSE:01763' s Beneish M-Score Range Over the Past 10 Years
Min: -2.54   Med: -2.38   Max: -2.11
Current: -2.53

During the past 11 years, the highest Beneish M-Score of China Isotope & Radiation was -2.11. The lowest was -2.54. And the median was -2.38.


China Isotope & Radiation Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Isotope & Radiation's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Isotope & Radiation Beneish M-Score Chart

China Isotope & Radiation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.49 -2.54 -2.30 -2.11 -2.53

China Isotope & Radiation Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.30 0.00 -2.11 0.00 -2.53

HKSE:01763 vs ABT, SYK, MDT: Beneish M-Score Comparison

For the Medical Devices subindustry, China Isotope & Radiation's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Isotope & Radiation Beneish M-Score vs Medical Devices & Instruments Industry

For the Medical Devices & Instruments industry and Healthcare sector, China Isotope & Radiation's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Isotope & Radiation's Beneish M-Score falls into.


HKSE:01763
92GF Score
China Isotope & Radiation Corp HKSE:01763
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Isotope & Radiation Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Isotope & Radiation for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0298+0.528 * 0.9649+0.404 * 1.0726+0.892 * 0.9818+0.115 * 0.9937
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0543+4.679 * -0.01342-0.327 * 1.006
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$5,484 Mil.
Revenue was HK$7,940 Mil.
Gross Profit was HK$4,001 Mil.
Total Current Assets was HK$10,313 Mil.
Total Assets was HK$17,362 Mil.
Property, Plant and Equipment(Net PPE) was HK$5,131 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$292 Mil.
Selling, General, & Admin. Expense(SGA) was HK$2,573 Mil.
Total Current Liabilities was HK$5,845 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1,990 Mil.
Net Income was HK$362 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$595 Mil.
Total Receivables was HK$5,424 Mil.
Revenue was HK$8,087 Mil.
Gross Profit was HK$3,932 Mil.
Total Current Assets was HK$9,522 Mil.
Total Assets was HK$15,767 Mil.
Property, Plant and Equipment(Net PPE) was HK$4,621 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$261 Mil.
Selling, General, & Admin. Expense(SGA) was HK$2,486 Mil.
Total Current Liabilities was HK$5,363 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1,710 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(5483.5 / 7940.39) / (5423.597 / 8087.355)
=0.690583 / 0.670627
=1.0298

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3932.057 / 8087.355) / (4000.87 / 7940.39)
=0.486198 / 0.503863
=0.9649

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10313.225 + 5130.884) / 17362.144) / (1 - (9521.822 + 4621.014) / 15766.699)
=0.110472 / 0.102993
=1.0726

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7940.39 / 8087.355
=0.9818

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(261.45 / (261.45 + 4621.014)) / (292.242 / (292.242 + 5130.884))
=0.053549 / 0.053888
=0.9937

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2572.969 / 7940.39) / (2485.691 / 8087.355)
=0.324036 / 0.307355
=1.0543

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1990.478 + 5844.966) / 17362.144) / ((1709.865 + 5363.324) / 15766.699)
=0.451295 / 0.448616
=1.006

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(361.715 - 0 - 594.721) / 17362.144
=-0.01342

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Isotope & Radiation has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
China Isotope & Radiation (HKSE:01763) has a Beneish M-Score of -2.53 as of Aug. 28, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Isotope & Radiation and its competitors. According to the industry distribution chart, China Isotope & Radiation ranks #425 out of 772 companies in the Medical Devices & Instruments industry, placing it in the top 55.1%.
Is China Isotope & Radiation's Beneish M-Score too high?
China Isotope & Radiation's current Beneish M-Score is -2.53. Based on the distribution chart, China Isotope & Radiation ranks #425 out of 772 companies in the Medical Devices & Instruments industry, which is below the industry midpoint. Overall, China Isotope & Radiation has a GF Score™ of 92/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does China Isotope & Radiation's Beneish M-Score compare to ABT and SYK?
According to the Medical Devices & Instruments industry distribution chart, China Isotope & Radiation ranks #425 out of 772 companies for Beneish M-Score. This places China Isotope & Radiation in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Medical Devices & Instruments company?
A good Beneish M-Score depends on the Medical Devices & Instruments industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Isotope & Radiation and its competitors. China Isotope & Radiation's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Isotope & Radiation stock overvalued right now?
Based on GuruFocus' analysis, China Isotope & Radiation (HKSE:01763) is currently considered Fairly Valued. The stock's GF Value™ is HK$15.74, compared to a current price of HK$16.70 — trading 6.1% above its estimated fair value. The current Beneish M-Score is -2.53. China Isotope & Radiation's overall GF Score™ is 92/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Isotope & Radiation (HKSE:01763), the current Beneish M-Score is -2.53 as of Aug. 28, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Isotope & Radiation (HKSE:01763) Overvalued in 2026?

Based on GuruFocus' analysis, China Isotope & Radiation stock appears to be overvalued. The current stock price of HK$16.70 is trading 6.1% above its estimated GF Value™ of HK$15.74. GuruFocus considers China Isotope & Radiation to be Fairly Valued.

Key valuation signals for HKSE:01763:

  • Beneish M-Score: -2.53
  • GF Value™: HK$15.74 vs. price of HK$16.70 (6.1% above fair value)
  • GF Score™: 92/100 with 5 warning signs

No single metric tells the full story. See the HKSE:01763 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Isotope & Radiation Business Description

Other Exchanges 5IR:Germany
Address No. 66 Changwa Middle Street, Haidian District, Beijing, CHN, 100089
China Isotope & Radiation Corp is a Chinese company. It has five operating segments: (1) nuclear medicine; (2) radioactive source products; (3) irradiation; (4) nuclear medical equipment and related services; and (5) other businesses. Nuclear medicines: manufacturing and sale of a range of imaging diagnostic and therapeutic radio pharmaceuticals imaging, UBT diagnostic kits and test analysers and other products. Its radioactive source products segment involves the sale of medical and industrial radioactive source products and technical services. The company's operations are carried out and a majority of its customers are located in the PRC.
92GF Score

Get the complete analysis for HKSE:01763

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$16.70
Price
HK$15.74
GF Value