C&D International Investment Group (HKSE:01908) Beneish M-Score: -2.82 (As of Jul. 04, 2026)


HKSE:01908 C&D International Investment Group Ltd HKSE:01908
82 GF Score
Price HK$14.11
GF Value HK$14.57
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is C&D International Investment Group Beneish M-Score?

C&D International Investment Group HKSE:01908 -2.08% 82 Beneish M-Score is -2.82 as of Jul. 04, 2026. GuruFocus rates HKSE:01908 with a GF Score™ of 82/100 and a GF Value™ of HK$14.57 (Fairly Valued). The stock has 7 warning signs investors should review. Among 1,680 Real Estate companies, C&D International Investment Group ranks better than 78.15% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for C&D International Investment Group's Beneish M-Score or its related term are showing as below:

HKSE:01908' s Beneish M-Score Range Over the Past 10 Years
Min: -2.82   Med: -1.54   Max: 42.16
Current: -2.82

During the past 13 years, the highest Beneish M-Score of C&D International Investment Group was 42.16. The lowest was -2.82. And the median was -1.54.


C&D International Investment Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for C&D International Investment Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

C&D International Investment Group Beneish M-Score Chart

C&D International Investment Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.04 -2.02 -2.22 -2.43 -2.82

C&D International Investment Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.22 0.00 -2.43 0.00 -2.82

C&D International Investment Group Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, C&D International Investment Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


C&D International Investment Group Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, C&D International Investment Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where C&D International Investment Group's Beneish M-Score falls into.


HKSE:01908
82GF Score
C&D International Investment Group Ltd HKSE:01908
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

C&D International Investment Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of C&D International Investment Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8313+0.528 * 0.955+0.404 * 1.2098+0.892 * 0.9899+0.115 * 1.0324
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0835+4.679 * -0.049725-0.327 * 0.982
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$46,623 Mil.
Revenue was HK$151,114 Mil.
Gross Profit was HK$20,997 Mil.
Total Current Assets was HK$364,975 Mil.
Total Assets was HK$406,813 Mil.
Property, Plant and Equipment(Net PPE) was HK$970 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$162 Mil.
Selling, General, & Admin. Expense(SGA) was HK$9,964 Mil.
Total Current Liabilities was HK$221,277 Mil.
Long-Term Debt & Capital Lease Obligation was HK$78,570 Mil.
Net Income was HK$4,033 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$24,262 Mil.
Total Receivables was HK$56,663 Mil.
Revenue was HK$152,662 Mil.
Gross Profit was HK$20,256 Mil.
Total Current Assets was HK$402,924 Mil.
Total Assets was HK$440,397 Mil.
Property, Plant and Equipment(Net PPE) was HK$905 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$157 Mil.
Selling, General, & Admin. Expense(SGA) was HK$9,290 Mil.
Total Current Liabilities was HK$246,787 Mil.
Long-Term Debt & Capital Lease Obligation was HK$83,754 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(46623.4 / 151113.712) / (56663.057 / 152662.461)
=0.308532 / 0.371166
=0.8313

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(20256.345 / 152662.461) / (20996.573 / 151113.712)
=0.132687 / 0.138946
=0.955

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (364975.256 + 969.728) / 406813.053) / (1 - (402923.686 + 904.592) / 440396.987)
=0.100459 / 0.083036
=1.2098

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=151113.712 / 152662.461
=0.9899

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(157.236 / (157.236 + 904.592)) / (162.374 / (162.374 + 969.728))
=0.14808 / 0.143427
=1.0324

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9963.717 / 151113.712) / (9290.478 / 152662.461)
=0.065935 / 0.060856
=1.0835

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((78570.455 + 221277.015) / 406813.053) / ((83754.265 + 246786.701) / 440396.987)
=0.737065 / 0.750552
=0.982

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(4032.893 - 0 - 24261.641) / 406813.053
=-0.049725

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

C&D International Investment Group has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
C&D International Investment Group (HKSE:01908) has a Beneish M-Score of -2.82 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on C&D International Investment Group and its competitors. According to the industry distribution chart, C&D International Investment Group ranks #367 out of 1680 companies in the Real Estate industry, placing it in the top 21.8%.
Is C&D International Investment Group's Beneish M-Score too high?
C&D International Investment Group's current Beneish M-Score is -2.82. Based on the distribution chart, C&D International Investment Group ranks #367 out of 1680 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, C&D International Investment Group has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does C&D International Investment Group's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, C&D International Investment Group ranks #367 out of 1680 companies for Beneish M-Score. This places C&D International Investment Group in the top 22% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on C&D International Investment Group and its competitors. C&D International Investment Group's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is C&D International Investment Group stock overvalued right now?
Based on GuruFocus' analysis, C&D International Investment Group (HKSE:01908) is currently considered Fairly Valued. The stock's GF Value™ is HK$14.57, compared to a current price of HK$14.11 — trading 3.2% below its estimated fair value. The current Beneish M-Score is -2.82. C&D International Investment Group's overall GF Score™ is 82/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For C&D International Investment Group (HKSE:01908), the current Beneish M-Score is -2.82 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is C&D International Investment Group (HKSE:01908) Overvalued in 2026?

Based on GuruFocus' analysis, C&D International Investment Group stock appears to be undervalued. The current stock price of HK$14.11 is trading 3.2% below its estimated GF Value™ of HK$14.57. GuruFocus considers C&D International Investment Group to be Fairly Valued.

Key valuation signals for HKSE:01908:

  • Beneish M-Score: -2.82
  • GF Value™: HK$14.57 vs. price of HK$14.11 (3.2% below fair value)
  • GF Score™: 82/100 with 7 warning signs

No single metric tells the full story. See the HKSE:01908 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


C&D International Investment Group Business Description

Address 213 Queen’s Road East, Office No. 3517, 35th Floor, Wu Chung House, Wanchai, Hong Kong, HKG
C&D International Investment Group Ltd is an investment holding company. Along with its subsidiaries, it is principally engaged in the businesses of real estate development, real estate industry chain investment services, and investment in emerging industries in the People's Republic of China (PRC). The group's operating segments are Property development, which generates maximum revenue, and Property management and other related services.
82GF Score

Get the complete analysis for HKSE:01908

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$14.11
Price
HK$14.57
GF Value