Steve Leung Design Group (HKSE:02262) Beneish M-Score: -2.71 (As of Aug. 22, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02262 Steve Leung Design Group Ltd HKSE:02262
52 GF Score
Price HK$0.45
GF Value HK$0.19
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Steve Leung Design Group Beneish M-Score?

Steve Leung Design Group HKSE:02262 -1.10% 52 Beneish M-Score is -2.71 as of Aug. 22, 2026. GuruFocus rates HKSE:02262 with a GF Score™ of 52/100 and a GF Value™ of HK$0.19 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 1,706 Construction companies, Steve Leung Design Group ranks better than 67.12% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Steve Leung Design Group's Beneish M-Score or its related term are showing as below:

HKSE:02262' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.53   Max: -1.45
Current: -2.71

During the past 11 years, the highest Beneish M-Score of Steve Leung Design Group was -1.45. The lowest was -2.90. And the median was -2.53.


Steve Leung Design Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Steve Leung Design Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Steve Leung Design Group Beneish M-Score Chart

Steve Leung Design Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.90 -2.53 -2.88 -2.71 -2.71

Steve Leung Design Group Semi-Annual Data
Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.71 0.00 -2.71 0.00

HKSE:02262 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Steve Leung Design Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Steve Leung Design Group Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Steve Leung Design Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Steve Leung Design Group's Beneish M-Score falls into.


HKSE:02262
52GF Score
Steve Leung Design Group Ltd HKSE:02262
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Steve Leung Design Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Steve Leung Design Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9185+0.528 * 1.0462+0.404 * 0.9567+0.892 * 1.1496+0.115 * 1.0344
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8863+4.679 * -0.069825-0.327 * 0.9807
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$245.7 Mil.
Revenue was HK$422.7 Mil.
Gross Profit was HK$161.3 Mil.
Total Current Assets was HK$404.9 Mil.
Total Assets was HK$517.8 Mil.
Property, Plant and Equipment(Net PPE) was HK$53.8 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$23.0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$127.3 Mil.
Total Current Liabilities was HK$141.2 Mil.
Long-Term Debt & Capital Lease Obligation was HK$35.9 Mil.
Net Income was HK$11.2 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$47.3 Mil.
Total Receivables was HK$232.7 Mil.
Revenue was HK$367.7 Mil.
Gross Profit was HK$146.8 Mil.
Total Current Assets was HK$382.3 Mil.
Total Assets was HK$497.4 Mil.
Property, Plant and Equipment(Net PPE) was HK$55.7 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$25.0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$125.0 Mil.
Total Current Liabilities was HK$149.3 Mil.
Long-Term Debt & Capital Lease Obligation was HK$24.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(245.742 / 422.703) / (232.72 / 367.695)
=0.581359 / 0.632916
=0.9185

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(146.824 / 367.695) / (161.33 / 422.703)
=0.399309 / 0.381663
=1.0462

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (404.89 + 53.803) / 517.812) / (1 - (382.319 + 55.683) / 497.354)
=0.114171 / 0.119336
=0.9567

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=422.703 / 367.695
=1.1496

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(24.985 / (24.985 + 55.683)) / (22.994 / (22.994 + 53.803))
=0.309726 / 0.299413
=1.0344

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(127.349 / 422.703) / (124.994 / 367.695)
=0.301273 / 0.339939
=0.8863

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((35.929 + 141.173) / 517.812) / ((24.189 + 149.267) / 497.354)
=0.34202 / 0.348758
=0.9807

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.189 - 0 - 47.345) / 517.812
=-0.069825

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Steve Leung Design Group has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Steve Leung Design Group (HKSE:02262) has a Beneish M-Score of -2.71 as of Aug. 22, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Steve Leung Design Group and its competitors. According to the industry distribution chart, Steve Leung Design Group ranks #561 out of 1706 companies in the Construction industry, placing it in the top 32.9%.
Is Steve Leung Design Group's Beneish M-Score too high?
Steve Leung Design Group's current Beneish M-Score is -2.71. Based on the distribution chart, Steve Leung Design Group ranks #561 out of 1706 companies in the Construction industry, which is above the industry midpoint. Overall, Steve Leung Design Group has a GF Score™ of 52/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Steve Leung Design Group's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Steve Leung Design Group ranks #561 out of 1706 companies for Beneish M-Score. This puts Steve Leung Design Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Steve Leung Design Group and its competitors. Steve Leung Design Group's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Steve Leung Design Group stock overvalued right now?
Based on GuruFocus' analysis, Steve Leung Design Group (HKSE:02262) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.19, compared to a current price of HK$0.45 — trading 136.8% above its estimated fair value. The current Beneish M-Score is -2.71. Steve Leung Design Group's overall GF Score™ is 52/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Steve Leung Design Group (HKSE:02262), the current Beneish M-Score is -2.71 as of Aug. 22, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Steve Leung Design Group (HKSE:02262) Overvalued in 2026?

Based on GuruFocus' analysis, Steve Leung Design Group stock appears to be overvalued. The current stock price of HK$0.45 is trading 136.8% above its estimated GF Value™ of HK$0.19. GuruFocus considers Steve Leung Design Group to be Significantly Overvalued.

Key valuation signals for HKSE:02262:

  • Beneish M-Score: -2.71
  • GF Value™: HK$0.19 vs. price of HK$0.45 (136.8% above fair value)
  • GF Score™: 52/100 with 3 warning signs

No single metric tells the full story. See the HKSE:02262 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Steve Leung Design Group Business Description

Address 23 Wang Tai Road, 30th Floor, Manhattan Place, Kowloon Bay, Hong Kong, HKG
Steve Leung Design Group Ltd acts as an investment holding company and provides corporate management services. Along with its subsidiaries, it is engaged in providing interior design services, interior decorating and furnishing design services, and product design services. The group's reportable segments are SLD (Steve Leung Design), SLL (Steve Leung Lifestyle), and JHD (Jangho Design). A majority of its revenue is generated from the SLD (Steve Leung Design) segment, which provides interior design services and licensing arrangements under all Steve Leung-related brands, which mainly focus on the residential market. Geographically, it generates maximum revenue from Mainland China and also has a presence in Hong Kong, Macao, Taiwan, and other regions.
52GF Score

Get the complete analysis for HKSE:02262

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.45
Price
HK$0.19
GF Value