Xiamen Jihong Co (HKSE:02603) Beneish M-Score: -2.38 (As of Aug. 24, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:02603 Xiamen Jihong Co Ltd HKSE:02603
65 GF Score
Price HK$12.15
GF Value HK$10.95
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is Xiamen Jihong Co Beneish M-Score?

Xiamen Jihong Co HKSE:02603 -1.06% 65 Beneish M-Score is -2.38 as of Aug. 24, 2026. GuruFocus rates HKSE:02603 with a GF Score™ of 65/100 and a GF Value™ of HK$10.95 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 383 Packaging & Containers companies, Xiamen Jihong Co ranks worse than 64.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Xiamen Jihong Co's Beneish M-Score or its related term are showing as below:

HKSE:02603' s Beneish M-Score Range Over the Past 10 Years
Min: -3.02   Med: -2.35   Max: -1.66
Current: -2.38

During the past 13 years, the highest Beneish M-Score of Xiamen Jihong Co was -1.66. The lowest was -3.02. And the median was -2.35.


Xiamen Jihong Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Xiamen Jihong Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xiamen Jihong Co Beneish M-Score Chart

Xiamen Jihong Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -2.80 -2.95 -2.28 -2.32

Xiamen Jihong Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.34 -2.32 -2.13 -2.38

HKSE:02603 vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, Xiamen Jihong Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xiamen Jihong Co Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Xiamen Jihong Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Xiamen Jihong Co's Beneish M-Score falls into.


HKSE:02603
65GF Score
Xiamen Jihong Co Ltd HKSE:02603
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xiamen Jihong Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Xiamen Jihong Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0957+0.528 * 0.9924+0.404 * 1.0388+0.892 * 1.1872+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9445+4.679 * -0.014356-0.327 * 1.1727
=-2.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was HK$955 Mil.
Revenue was 2234.207 + 2049.013 + 1859.246 + 1972.639 = HK$8,115 Mil.
Gross Profit was 1066.052 + 961.048 + 894.932 + 901.641 = HK$3,824 Mil.
Total Current Assets was HK$3,597 Mil.
Total Assets was HK$5,692 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,328 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$2,779 Mil.
Total Current Liabilities was HK$1,808 Mil.
Long-Term Debt & Capital Lease Obligation was HK$435 Mil.
Net Income was 98.766 + 82.177 + 67.618 + 106.525 = HK$355 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = HK$0 Mil.
Cash Flow from Operations was 333.011 + 16.535 + 127.425 + -40.175 = HK$437 Mil.
Total Receivables was HK$734 Mil.
Revenue was 1919.451 + 1584.186 + 1742.623 + 1589.496 = HK$6,836 Mil.
Gross Profit was 923.242 + 722.879 + 808.978 + 741.179 = HK$3,196 Mil.
Total Current Assets was HK$2,834 Mil.
Total Assets was HK$4,443 Mil.
Property, Plant and Equipment(Net PPE) was HK$1,033 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0 Mil.
Selling, General, & Admin. Expense(SGA) was HK$2,479 Mil.
Total Current Liabilities was HK$1,318 Mil.
Long-Term Debt & Capital Lease Obligation was HK$175 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(955.389 / 8115.105) / (734.478 / 6835.756)
=0.11773 / 0.107446
=1.0957

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3196.278 / 6835.756) / (3823.673 / 8115.105)
=0.467582 / 0.47118
=0.9924

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3597.097 + 1328.173) / 5691.67) / (1 - (2834.103 + 1033.183) / 4443.228)
=0.134653 / 0.129622
=1.0388

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8115.105 / 6835.756
=1.1872

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 1033.183)) / (0 / (0 + 1328.173))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2779.42 / 8115.105) / (2478.777 / 6835.756)
=0.3425 / 0.362619
=0.9445

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((435.104 + 1808.183) / 5691.67) / ((175.289 + 1318.095) / 4443.228)
=0.394135 / 0.336103
=1.1727

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(355.086 - 0 - 436.796) / 5691.67
=-0.014356

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Xiamen Jihong Co has a M-score of -2.33 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Xiamen Jihong Co (HKSE:02603) has a Beneish M-Score of -2.38 as of Aug. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xiamen Jihong Co and its competitors. According to the industry distribution chart, Xiamen Jihong Co ranks #246 out of 383 companies in the Packaging & Containers industry, placing it in the top 64.2%.
Is Xiamen Jihong Co's Beneish M-Score too high?
Xiamen Jihong Co's current Beneish M-Score is -2.38. Based on the distribution chart, Xiamen Jihong Co ranks #246 out of 383 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, Xiamen Jihong Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xiamen Jihong Co's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, Xiamen Jihong Co ranks #246 out of 383 companies for Beneish M-Score. This places Xiamen Jihong Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xiamen Jihong Co and its competitors. Xiamen Jihong Co's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xiamen Jihong Co stock overvalued right now?
Based on GuruFocus' analysis, Xiamen Jihong Co (HKSE:02603) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$10.95, compared to a current price of HK$12.15 — trading 11% above its estimated fair value. The current Beneish M-Score is -2.38. Xiamen Jihong Co's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Xiamen Jihong Co (HKSE:02603), the current Beneish M-Score is -2.38 as of Aug. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xiamen Jihong Co (HKSE:02603) Overvalued in 2026?

Based on GuruFocus' analysis, Xiamen Jihong Co stock appears to be overvalued. The current stock price of HK$12.15 is trading 11% above its estimated GF Value™ of HK$10.95. GuruFocus considers Xiamen Jihong Co to be Modestly Overvalued.

Key valuation signals for HKSE:02603:

  • Beneish M-Score: -2.38
  • GF Value™: HK$10.95 vs. price of HK$12.15 (11% above fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the HKSE:02603 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xiamen Jihong Co Business Description

Other Exchanges 002803:China
Address No. 9 Putou Road, Dongfu Industry Park II, Haicang District, Fujian Province, Xiamen, CHN, 361027
Xiamen Jihong Co Ltd is principally engaged in the business of paper packaging and cross-border social e-commerce. The company has three reportable operating segments as follows: (i) The cross-border social e-commerce operation; (ii) The paper packaging operation; and (iii) The other operations. The majority of revenue is derived from the cross-border social e-commerce operation segment.
65GF Score

Get the complete analysis for HKSE:02603

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$12.15
Price
HK$10.95
GF Value