Rizhao Port Jurong Co (HKSE:06117) Beneish M-Score: -2.91 (As of Jul. 23, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:06117 Rizhao Port Jurong Co Ltd HKSE:06117
54 GF Score
Price HK$0.62
GF Value HK$0.48
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Rizhao Port Jurong Co Beneish M-Score?

Rizhao Port Jurong Co HKSE:06117 54 Beneish M-Score is -2.91 as of Jul. 23, 2026. GuruFocus rates HKSE:06117 with a GF Score™ of 54/100 and a GF Value™ of HK$0.48 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 965 Transportation companies, Rizhao Port Jurong Co ranks better than 79.07% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.91 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Rizhao Port Jurong Co's Beneish M-Score or its related term are showing as below:

HKSE:06117' s Beneish M-Score Range Over the Past 10 Years
Min: -3.52   Med: -2.81   Max: -2.2
Current: -2.91

During the past 10 years, the highest Beneish M-Score of Rizhao Port Jurong Co was -2.20. The lowest was -3.52. And the median was -2.81.


Rizhao Port Jurong Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Rizhao Port Jurong Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rizhao Port Jurong Co Beneish M-Score Chart

Rizhao Port Jurong Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.70 -3.52 -2.20 -2.53 -2.91

Rizhao Port Jurong Co Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.20 0.00 -2.53 0.00 -2.91

Rizhao Port Jurong Co Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, Rizhao Port Jurong Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rizhao Port Jurong Co Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Rizhao Port Jurong Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Rizhao Port Jurong Co's Beneish M-Score falls into.


HKSE:06117
54GF Score
Rizhao Port Jurong Co Ltd HKSE:06117
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rizhao Port Jurong Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Rizhao Port Jurong Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0083+0.528 * 0.963+0.404 * 0.9611+0.892 * 0.8116+0.115 * 1.1224
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9978+4.679 * -0.054562-0.327 * 0.9694
=-2.91

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$22.0 Mil.
Revenue was HK$734.4 Mil.
Gross Profit was HK$301.1 Mil.
Total Current Assets was HK$678.9 Mil.
Total Assets was HK$4,039.9 Mil.
Property, Plant and Equipment(Net PPE) was HK$3,036.8 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$122.2 Mil.
Selling, General, & Admin. Expense(SGA) was HK$38.5 Mil.
Total Current Liabilities was HK$354.5 Mil.
Long-Term Debt & Capital Lease Obligation was HK$338.1 Mil.
Net Income was HK$188.8 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$409.3 Mil.
Total Receivables was HK$26.9 Mil.
Revenue was HK$904.8 Mil.
Gross Profit was HK$357.2 Mil.
Total Current Assets was HK$545.4 Mil.
Total Assets was HK$3,776.0 Mil.
Property, Plant and Equipment(Net PPE) was HK$2,915.4 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$132.4 Mil.
Selling, General, & Admin. Expense(SGA) was HK$47.5 Mil.
Total Current Liabilities was HK$333.5 Mil.
Long-Term Debt & Capital Lease Obligation was HK$334.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.98 / 734.391) / (26.858 / 904.829)
=0.02993 / 0.029683
=1.0083

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(357.237 / 904.829) / (301.098 / 734.391)
=0.394812 / 0.409997
=0.963

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (678.94 + 3036.81) / 4039.872) / (1 - (545.423 + 2915.36) / 3776.007)
=0.080231 / 0.083481
=0.9611

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=734.391 / 904.829
=0.8116

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(132.353 / (132.353 + 2915.36)) / (122.227 / (122.227 + 3036.81))
=0.043427 / 0.038691
=1.1224

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(38.457 / 734.391) / (47.485 / 904.829)
=0.052366 / 0.05248
=0.9978

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((338.141 + 354.494) / 4039.872) / ((334.302 + 333.531) / 3776.007)
=0.17145 / 0.176862
=0.9694

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(188.848 - 0 - 409.272) / 4039.872
=-0.054562

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Rizhao Port Jurong Co has a M-score of -2.91 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.91 mean?
Rizhao Port Jurong Co (HKSE:06117) has a Beneish M-Score of -2.91 as of Jul. 23, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rizhao Port Jurong Co and its competitors. According to the industry distribution chart, Rizhao Port Jurong Co ranks #202 out of 965 companies in the Transportation industry, placing it in the top 20.9%.
Is Rizhao Port Jurong Co's Beneish M-Score too high?
Rizhao Port Jurong Co's current Beneish M-Score is -2.91. Based on the distribution chart, Rizhao Port Jurong Co ranks #202 out of 965 companies in the Transportation industry, which is in the top quartile — a strong position relative to peers. Overall, Rizhao Port Jurong Co has a GF Score™ of 54/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rizhao Port Jurong Co's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, Rizhao Port Jurong Co ranks #202 out of 965 companies for Beneish M-Score. This places Rizhao Port Jurong Co in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Rizhao Port Jurong Co and its competitors. Rizhao Port Jurong Co's current Beneish M-Score is -2.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rizhao Port Jurong Co stock overvalued right now?
Based on GuruFocus' analysis, Rizhao Port Jurong Co (HKSE:06117) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$0.48, compared to a current price of HK$0.62 — trading 29.2% above its estimated fair value. The current Beneish M-Score is -2.91. Rizhao Port Jurong Co's overall GF Score™ is 54/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Rizhao Port Jurong Co (HKSE:06117), the current Beneish M-Score is -2.91 as of Jul. 23, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rizhao Port Jurong Co (HKSE:06117) Overvalued in 2026?

Based on GuruFocus' analysis, Rizhao Port Jurong Co stock appears to be overvalued. The current stock price of HK$0.62 is trading 29.2% above its estimated GF Value™ of HK$0.48. GuruFocus considers Rizhao Port Jurong Co to be Modestly Overvalued.

Key valuation signals for HKSE:06117:

  • Beneish M-Score: -2.91
  • GF Value™: HK$0.48 vs. price of HK$0.62 (29.2% above fair value)
  • GF Score™: 54/100 with 2 warning signs

No single metric tells the full story. See the HKSE:06117 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rizhao Port Jurong Co Business Description

Address Haibin 5th Road, South End, Donggang District, Shandong Province, Rizhao, CHN, 276826
Rizhao Port Jurong Co Ltd is engaged in port operation in Rizhao City, Shandong Province of the PRC, which includes handling grains, woodchips and dried tapioca along with berth leasing, port services such as warehousing, cargo storage, and related supporting business. The company provides comprehensive port-related services, including stevedoring, berth leasing, port management, storage, and logistics agency services, mainly covering soybeans, dried tapioca, woodchips, maize, and wheat. Geographically, it derives all of its revenue from PRC region.
54GF Score

Get the complete analysis for HKSE:06117

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.62
Price
HK$0.48
GF Value