China Feihe (HKSE:06186) Beneish M-Score: -2.42 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:06186 China Feihe Ltd HKSE:06186
90 GF Score
Price HK$3.28
GF Value HK$4.10
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is China Feihe Beneish M-Score?

China Feihe HKSE:06186 -1.50% 90 Beneish M-Score is -2.42 as of Aug. 10, 2026. GuruFocus rates HKSE:06186 with a GF Score™ of 90/100 and a GF Value™ of HK$4.10 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 1,854 Consumer Packaged Goods companies, China Feihe ranks worse than 58.79% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.42 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for China Feihe's Beneish M-Score or its related term are showing as below:

HKSE:06186' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.51   Max: -2.12
Current: -2.42

During the past 10 years, the highest Beneish M-Score of China Feihe was -2.12. The lowest was -2.90. And the median was -2.51.


China Feihe Beneish M-Score Historical Data

* Premium members only.

The historical data trend for China Feihe's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

China Feihe Beneish M-Score Chart

China Feihe Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.12 -2.59 -2.59 -2.68 -2.42

China Feihe Semi-Annual Data
Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 -2.68 0.00 -2.42

HKSE:06186 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, China Feihe's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


China Feihe Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, China Feihe's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where China Feihe's Beneish M-Score falls into.


HKSE:06186
90GF Score
China Feihe Ltd HKSE:06186
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

China Feihe Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of China Feihe for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1513+0.528 * 1.0204+0.404 * 1.0969+0.892 * 0.9033+0.115 * 1.2631
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1507+4.679 * -0.008058-0.327 * 1.0304
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$743 Mil.
Revenue was HK$20,009 Mil.
Gross Profit was HK$13,009 Mil.
Total Current Assets was HK$22,379 Mil.
Total Assets was HK$37,603 Mil.
Property, Plant and Equipment(Net PPE) was HK$11,044 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$568 Mil.
Selling, General, & Admin. Expense(SGA) was HK$9,185 Mil.
Total Current Liabilities was HK$7,456 Mil.
Long-Term Debt & Capital Lease Obligation was HK$277 Mil.
Net Income was HK$2,143 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$2,446 Mil.
Total Receivables was HK$714 Mil.
Revenue was HK$22,153 Mil.
Gross Profit was HK$14,696 Mil.
Total Current Assets was HK$23,754 Mil.
Total Assets was HK$38,143 Mil.
Property, Plant and Equipment(Net PPE) was HK$10,523 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$692 Mil.
Selling, General, & Admin. Expense(SGA) was HK$8,837 Mil.
Total Current Liabilities was HK$7,037 Mil.
Long-Term Debt & Capital Lease Obligation was HK$575 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(742.881 / 20009.428) / (714.404 / 22152.647)
=0.037127 / 0.032249
=1.1513

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14696.296 / 22152.647) / (13008.58 / 20009.428)
=0.66341 / 0.650123
=1.0204

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (22378.662 + 11043.674) / 37603.458) / (1 - (23754.199 + 10522.673) / 38143.338)
=0.11119 / 0.101367
=1.0969

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=20009.428 / 22152.647
=0.9033

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(692.389 / (692.389 + 10522.673)) / (567.526 / (567.526 + 11043.674))
=0.061737 / 0.048877
=1.2631

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9185.287 / 20009.428) / (8837.491 / 22152.647)
=0.459048 / 0.398936
=1.1507

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((276.522 + 7456.14) / 37603.458) / ((575.344 + 7037.059) / 38143.338)
=0.205637 / 0.199574
=1.0304

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2142.568 - 0 - 2445.589) / 37603.458
=-0.008058

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

China Feihe has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.42 mean?
China Feihe (HKSE:06186) has a Beneish M-Score of -2.42 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Feihe and its competitors. According to the industry distribution chart, China Feihe ranks #1090 out of 1854 companies in the Consumer Packaged Goods industry, placing it in the top 58.8%.
Is China Feihe's Beneish M-Score too high?
China Feihe's current Beneish M-Score is -2.42. Based on the distribution chart, China Feihe ranks #1090 out of 1854 companies in the Consumer Packaged Goods industry, which is below the industry midpoint. Overall, China Feihe has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does China Feihe's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, China Feihe ranks #1090 out of 1854 companies for Beneish M-Score. This places China Feihe in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on China Feihe and its competitors. China Feihe's current Beneish M-Score is -2.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is China Feihe stock overvalued right now?
Based on GuruFocus' analysis, China Feihe (HKSE:06186) is currently considered Modestly Undervalued. The stock's GF Value™ is HK$4.10, compared to a current price of HK$3.28 — trading 20% below its estimated fair value. The current Beneish M-Score is -2.42. China Feihe's overall GF Score™ is 90/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For China Feihe (HKSE:06186), the current Beneish M-Score is -2.42 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is China Feihe (HKSE:06186) Overvalued in 2026?

Based on GuruFocus' analysis, China Feihe stock appears to be undervalued. The current stock price of HK$3.28 is trading 20% below its estimated GF Value™ of HK$4.10. GuruFocus considers China Feihe to be Modestly Undervalued.

Key valuation signals for HKSE:06186:

  • Beneish M-Score: -2.42
  • GF Value™: HK$4.10 vs. price of HK$3.28 (20% below fair value)
  • GF Score™: 90/100 with 4 warning signs

No single metric tells the full story. See the HKSE:06186 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


China Feihe Business Description

Other Exchanges CHFLF:USACFEIY:USA
Address 10 Jiuxianqiao Road, Block C, 16th Floor, Star City International Building, Chaoyang District, Beijing, CHN, 100016
China Feihe is China's largest infant milk formula producer, with a premium market positioning among domestic and foreign competing brands. The company utilizes the flagship Astrobaby lineup to promote its "more suitable for Chinese babies" proposition. It has a nationwide distributor network covering maternity stores, supermarkets and traditional retailers, as well as a direct sales network in e-commerce.
90GF Score

Get the complete analysis for HKSE:06186

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$3.28
Price
HK$4.10
GF Value