Winson Holdings Hong Kong (HKSE:06812) Beneish M-Score: -1.98 (As of Sep. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:06812 Winson Holdings Hong Kong Ltd HKSE:06812
59 GF Score
Price HK$0.25
GF Value HK$0.22
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Winson Holdings Hong Kong Beneish M-Score?

Winson Holdings Hong Kong HKSE:06812 59 Beneish M-Score is -1.98 as of Sep. 08, 2026. GuruFocus rates HKSE:06812 with a GF Score™ of 59/100 and a GF Value™ of HK$0.22 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 229 Waste Management companies, Winson Holdings Hong Kong ranks worse than 77.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Winson Holdings Hong Kong's Beneish M-Score or its related term are showing as below:

HKSE:06812' s Beneish M-Score Range Over the Past 10 Years
Min: -2.65   Med: -1.85   Max: 62.53
Current: -1.98

During the past 12 years, the highest Beneish M-Score of Winson Holdings Hong Kong was 62.53. The lowest was -2.65. And the median was -1.85.


Winson Holdings Hong Kong Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Winson Holdings Hong Kong's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Winson Holdings Hong Kong Beneish M-Score Chart

Winson Holdings Hong Kong Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -1.71 62.53 -1.98

Winson Holdings Hong Kong Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.71 0.00 62.53 0.00 -1.98

HKSE:06812 vs WM, RSG, WCN: Beneish M-Score Comparison

For the Waste Management subindustry, Winson Holdings Hong Kong's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Winson Holdings Hong Kong Beneish M-Score vs Waste Management Industry

For the Waste Management industry and Industrials sector, Winson Holdings Hong Kong's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Winson Holdings Hong Kong's Beneish M-Score falls into.


HKSE:06812
59GF Score
Winson Holdings Hong Kong Ltd HKSE:06812
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Winson Holdings Hong Kong Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Winson Holdings Hong Kong for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.148+0.528 * 0.9875+0.404 * 1.2624+0.892 * 1.0771+0.115 * 1.0871
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9692+4.679 * 0.045916-0.327 * 1.107
=-1.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$112.4 Mil.
Revenue was HK$515.5 Mil.
Gross Profit was HK$46.5 Mil.
Total Current Assets was HK$200.2 Mil.
Total Assets was HK$280.0 Mil.
Property, Plant and Equipment(Net PPE) was HK$52.5 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$5.6 Mil.
Selling, General, & Admin. Expense(SGA) was HK$26.6 Mil.
Total Current Liabilities was HK$76.1 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.0 Mil.
Net Income was HK$-5.3 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$-18.1 Mil.
Total Receivables was HK$90.9 Mil.
Revenue was HK$478.6 Mil.
Gross Profit was HK$42.7 Mil.
Total Current Assets was HK$199.9 Mil.
Total Assets was HK$278.0 Mil.
Property, Plant and Equipment(Net PPE) was HK$56.7 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$6.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$25.5 Mil.
Total Current Liabilities was HK$67.8 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(112.441 / 515.511) / (90.939 / 478.619)
=0.218116 / 0.190003
=1.148

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42.662 / 478.619) / (46.533 / 515.511)
=0.089136 / 0.090266
=0.9875

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (200.234 + 52.483) / 279.992) / (1 - (199.85 + 56.715) / 278.018)
=0.097413 / 0.077164
=1.2624

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=515.511 / 478.619
=1.0771

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.651 / (6.651 + 56.715)) / (5.609 / (5.609 + 52.483))
=0.104962 / 0.096554
=1.0871

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(26.582 / 515.511) / (25.465 / 478.619)
=0.051564 / 0.053205
=0.9692

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 76.061) / 279.992) / ((0.417 + 67.81) / 278.018)
=0.271654 / 0.245405
=1.107

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-5.283 - 0 - -18.139) / 279.992
=0.045916

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Winson Holdings Hong Kong has a M-score of -1.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.98 mean?
Winson Holdings Hong Kong (HKSE:06812) has a Beneish M-Score of -1.98 as of Sep. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Winson Holdings Hong Kong and its competitors. According to the industry distribution chart, Winson Holdings Hong Kong ranks #178 out of 229 companies in the Waste Management industry, placing it in the top 77.7%.
Is Winson Holdings Hong Kong's Beneish M-Score too high?
Winson Holdings Hong Kong's current Beneish M-Score is -1.98. Based on the distribution chart, Winson Holdings Hong Kong ranks #178 out of 229 companies in the Waste Management industry, which is in the bottom quartile relative to peers. Overall, Winson Holdings Hong Kong has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Winson Holdings Hong Kong's Beneish M-Score compare to WM and RSG?
According to the Waste Management industry distribution chart, Winson Holdings Hong Kong ranks #178 out of 229 companies for Beneish M-Score. This places Winson Holdings Hong Kong in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Waste Management company?
A good Beneish M-Score depends on the Waste Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Winson Holdings Hong Kong and its competitors. Winson Holdings Hong Kong's current Beneish M-Score is -1.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Winson Holdings Hong Kong stock overvalued right now?
Based on GuruFocus' analysis, Winson Holdings Hong Kong (HKSE:06812) is currently considered Modestly Overvalued. The stock's GF Value™ is HK$0.22, compared to a current price of HK$0.25 — trading 13.6% above its estimated fair value. The current Beneish M-Score is -1.98. Winson Holdings Hong Kong's overall GF Score™ is 59/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Winson Holdings Hong Kong (HKSE:06812), the current Beneish M-Score is -1.98 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Winson Holdings Hong Kong (HKSE:06812) Overvalued in 2026?

Based on GuruFocus' analysis, Winson Holdings Hong Kong stock appears to be overvalued. The current stock price of HK$0.25 is trading 13.6% above its estimated GF Value™ of HK$0.22. GuruFocus considers Winson Holdings Hong Kong to be Modestly Overvalued.

Key valuation signals for HKSE:06812:

  • Beneish M-Score: -1.98
  • GF Value™: HK$0.22 vs. price of HK$0.25 (13.6% above fair value)
  • GF Score™: 59/100 with 1 warning sign

No single metric tells the full story. See the HKSE:06812 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Winson Holdings Hong Kong Business Description

Address 1 Sha Tsui Road, Unit 1926, 19th Floor, Global Plaza, Tsuen Wan, New Territories, Hong Kong, HKG
Winson Holdings Hong Kong Ltd is an investment holding company. Along with its subsidiaries, it is engaged in providing environmental hygiene and related services and airline catering support services in Hong Kong. The group's reportable segments are Environmental hygiene and related services and airline catering support services. The majority of its revenue is generated from the Environmental hygiene and related services segment, which offers robotic cleaning, pest management, disinfection, and other related services. Geographically, it generates maximum revenue from Hong Kong and the rest from Macau.
59GF Score

Get the complete analysis for HKSE:06812

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.25
Price
HK$0.22
GF Value