DYNAM JAPAN HOLDINGS Co (HKSE:06889) Beneish M-Score: -3.61 (As of Jul. 08, 2026)


HKSE:06889 DYNAM JAPAN HOLDINGS Co Ltd HKSE:06889
66 GF Score
Price HK$3.00
GF Value HK$3.21
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is DYNAM JAPAN HOLDINGS Co Beneish M-Score?

DYNAM JAPAN HOLDINGS Co HKSE:06889 -0.66% 66 Beneish M-Score is -3.61 as of Jul. 08, 2026. GuruFocus rates HKSE:06889 with a GF Score™ of 66/100 and a GF Value™ of HK$3.21 (Fairly Valued). The stock has 7 warning signs investors should review. Among 818 Travel & Leisure companies, DYNAM JAPAN HOLDINGS Co ranks better than 93.77% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for DYNAM JAPAN HOLDINGS Co's Beneish M-Score or its related term are showing as below:

HKSE:06889' s Beneish M-Score Range Over the Past 10 Years
Min: -3.83   Med: -2.95   Max: 5.84
Current: -3.61

During the past 13 years, the highest Beneish M-Score of DYNAM JAPAN HOLDINGS Co was 5.84. The lowest was -3.83. And the median was -2.95.


DYNAM JAPAN HOLDINGS Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for DYNAM JAPAN HOLDINGS Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

DYNAM JAPAN HOLDINGS Co Beneish M-Score Chart

DYNAM JAPAN HOLDINGS Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.83 -3.01 -3.54 -3.15 -3.61

DYNAM JAPAN HOLDINGS Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.54 0.00 -3.15 0.00 -3.61

HKSE:06889 vs FLUT, DKNG, SGHC: Beneish M-Score Comparison

For the Gambling subindustry, DYNAM JAPAN HOLDINGS Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


DYNAM JAPAN HOLDINGS Co Beneish M-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, DYNAM JAPAN HOLDINGS Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where DYNAM JAPAN HOLDINGS Co's Beneish M-Score falls into.


HKSE:06889
66GF Score
DYNAM JAPAN HOLDINGS Co Ltd HKSE:06889
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

DYNAM JAPAN HOLDINGS Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of DYNAM JAPAN HOLDINGS Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.704+0.528 * 0.8955+0.404 * 0.9521+0.892 * 0.9161+0.115 * 1.0881
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9917+4.679 * -0.150544-0.327 * 1.0442
=-3.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$21 Mil.
Revenue was HK$6,093 Mil.
Gross Profit was HK$484 Mil.
Total Current Assets was HK$3,590 Mil.
Total Assets was HK$18,854 Mil.
Property, Plant and Equipment(Net PPE) was HK$13,313 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2,512 Mil.
Selling, General, & Admin. Expense(SGA) was HK$70 Mil.
Total Current Liabilities was HK$3,954 Mil.
Long-Term Debt & Capital Lease Obligation was HK$7,887 Mil.
Net Income was HK$128 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$2,967 Mil.
Total Receivables was HK$33 Mil.
Revenue was HK$6,651 Mil.
Gross Profit was HK$473 Mil.
Total Current Assets was HK$2,505 Mil.
Total Assets was HK$18,219 Mil.
Property, Plant and Equipment(Net PPE) was HK$13,734 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2,867 Mil.
Selling, General, & Admin. Expense(SGA) was HK$77 Mil.
Total Current Liabilities was HK$2,710 Mil.
Long-Term Debt & Capital Lease Obligation was HK$8,248 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(21.357 / 6093.041) / (33.113 / 6650.946)
=0.003505 / 0.004979
=0.704

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(473.28 / 6650.946) / (484.16 / 6093.041)
=0.07116 / 0.079461
=0.8955

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3590.363 + 13312.781) / 18853.843) / (1 - (2505.212 + 13734.028) / 18219.182)
=0.103464 / 0.108673
=0.9521

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6093.041 / 6650.946
=0.9161

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2867.055 / (2867.055 + 13734.028)) / (2511.606 / (2511.606 + 13312.781))
=0.172703 / 0.158717
=1.0881

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(69.546 / 6093.041) / (76.551 / 6650.946)
=0.011414 / 0.01151
=0.9917

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7887.088 + 3954.321) / 18853.843) / ((8248.395 + 2709.573) / 18219.182)
=0.628063 / 0.601452
=1.0442

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(128.389 - 0 - 2966.715) / 18853.843
=-0.150544

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

DYNAM JAPAN HOLDINGS Co has a M-score of -3.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.61 mean?
DYNAM JAPAN HOLDINGS Co (HKSE:06889) has a Beneish M-Score of -3.61 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DYNAM JAPAN HOLDINGS Co and its competitors. According to the industry distribution chart, DYNAM JAPAN HOLDINGS Co ranks #51 out of 818 companies in the Travel & Leisure industry, placing it in the top 6.2%.
Is DYNAM JAPAN HOLDINGS Co's Beneish M-Score too high?
DYNAM JAPAN HOLDINGS Co's current Beneish M-Score is -3.61. Based on the distribution chart, DYNAM JAPAN HOLDINGS Co ranks #51 out of 818 companies in the Travel & Leisure industry, which is in the top quartile — a strong position relative to peers. Overall, DYNAM JAPAN HOLDINGS Co has a GF Score™ of 66/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does DYNAM JAPAN HOLDINGS Co's Beneish M-Score compare to FLUT and DKNG?
According to the Travel & Leisure industry distribution chart, DYNAM JAPAN HOLDINGS Co ranks #51 out of 818 companies for Beneish M-Score. This places DYNAM JAPAN HOLDINGS Co in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Travel & Leisure company?
A good Beneish M-Score depends on the Travel & Leisure industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on DYNAM JAPAN HOLDINGS Co and its competitors. DYNAM JAPAN HOLDINGS Co's current Beneish M-Score is -3.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is DYNAM JAPAN HOLDINGS Co stock overvalued right now?
Based on GuruFocus' analysis, DYNAM JAPAN HOLDINGS Co (HKSE:06889) is currently considered Fairly Valued. The stock's GF Value™ is HK$3.21, compared to a current price of HK$3.00 — trading 6.5% below its estimated fair value. The current Beneish M-Score is -3.61. DYNAM JAPAN HOLDINGS Co's overall GF Score™ is 66/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For DYNAM JAPAN HOLDINGS Co (HKSE:06889), the current Beneish M-Score is -3.61 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is DYNAM JAPAN HOLDINGS Co (HKSE:06889) Overvalued in 2026?

Based on GuruFocus' analysis, DYNAM JAPAN HOLDINGS Co stock appears to be undervalued. The current stock price of HK$3.00 is trading 6.5% below its estimated GF Value™ of HK$3.21. GuruFocus considers DYNAM JAPAN HOLDINGS Co to be Fairly Valued.

Key valuation signals for HKSE:06889:

  • Beneish M-Score: -3.61
  • GF Value™: HK$3.21 vs. price of HK$3.00 (6.5% below fair value)
  • GF Score™: 66/100 with 7 warning signs

No single metric tells the full story. See the HKSE:06889 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


DYNAM JAPAN HOLDINGS Co Business Description

Address 2-25-1-702 Nishinippori, Arakawa-ku, Tokyo, JPN, 116-0013
DYNAM JAPAN HOLDINGS Co Ltd is an investment holding company. The Group operates a pachinko hall business as its core business and has the pachinko hall chain in Japan. The group has identified two reportable segments, namely the Pachinko business, which generates maximum revenue, and the Aircraft leasing business. Geographically, it derives maximum revenue from Japan and the rest from Ireland.
66GF Score

Get the complete analysis for HKSE:06889

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$3.00
Price
HK$3.21
GF Value