Xinhua Lande Scitech Co (HKSE:08106) Beneish M-Score: -2.00 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08106 Xinhua Lande Scitech Co Ltd HKSE:08106
47 GF Score
Price HK$0.32
GF Value HK$0.15
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Xinhua Lande Scitech Co Beneish M-Score?

Xinhua Lande Scitech Co HKSE:08106 +1.59% 47 Beneish M-Score is -2.00 as of Aug. 30, 2026. GuruFocus rates HKSE:08106 with a GF Score™ of 47/100 and a GF Value™ of HK$0.15 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 2,411 Hardware companies, Xinhua Lande Scitech Co ranks worse than 74.04% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Xinhua Lande Scitech Co's Beneish M-Score or its related term are showing as below:

HKSE:08106' s Beneish M-Score Range Over the Past 10 Years
Min: -3.95   Med: -2   Max: 1867.63
Current: -2

During the past 13 years, the highest Beneish M-Score of Xinhua Lande Scitech Co was 1867.63. The lowest was -3.95. And the median was -2.00.


Xinhua Lande Scitech Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Xinhua Lande Scitech Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Xinhua Lande Scitech Co Beneish M-Score Chart

Xinhua Lande Scitech Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -0.25 -3.95 -1.77 -2.00

Xinhua Lande Scitech Co Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.95 0.00 -1.77 0.00 -2.00

HKSE:08106 vs SNX, ARW, AVT: Beneish M-Score Comparison

For the Electronics & Computer Distribution subindustry, Xinhua Lande Scitech Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinhua Lande Scitech Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Xinhua Lande Scitech Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Xinhua Lande Scitech Co's Beneish M-Score falls into.


HKSE:08106
47GF Score
Xinhua Lande Scitech Co Ltd HKSE:08106
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Xinhua Lande Scitech Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Xinhua Lande Scitech Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7293+0.528 * 0.9552+0.404 * 2.5775+0.892 * 1.2875+0.115 * 0.8887
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8401+4.679 * -0.031345-0.327 * 1.0393
=-2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$82.2 Mil.
Revenue was HK$254.4 Mil.
Gross Profit was HK$30.0 Mil.
Total Current Assets was HK$128.9 Mil.
Total Assets was HK$131.3 Mil.
Property, Plant and Equipment(Net PPE) was HK$1.5 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$20.0 Mil.
Total Current Liabilities was HK$77.0 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.4 Mil.
Net Income was HK$1.2 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$5.3 Mil.
Total Receivables was HK$87.5 Mil.
Revenue was HK$197.6 Mil.
Gross Profit was HK$22.2 Mil.
Total Current Assets was HK$115.2 Mil.
Total Assets was HK$117.6 Mil.
Property, Plant and Equipment(Net PPE) was HK$2.1 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$0.8 Mil.
Selling, General, & Admin. Expense(SGA) was HK$18.5 Mil.
Total Current Liabilities was HK$66.6 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(82.168 / 254.361) / (87.514 / 197.565)
=0.323037 / 0.442963
=0.7293

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(22.244 / 197.565) / (29.983 / 254.361)
=0.112591 / 0.117876
=0.9552

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (128.937 + 1.498) / 131.313) / (1 - (115.237 + 2.056) / 117.598)
=0.006686 / 0.002594
=2.5775

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=254.361 / 197.565
=1.2875

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.763 / (0.763 + 2.056)) / (0.656 / (0.656 + 1.498))
=0.270663 / 0.30455
=0.8887

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(19.996 / 254.361) / (18.488 / 197.565)
=0.078613 / 0.093579
=0.8401

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.361 + 76.966) / 131.313) / ((0 + 66.632) / 117.598)
=0.588875 / 0.566608
=1.0393

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.201 - 0 - 5.317) / 131.313
=-0.031345

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Xinhua Lande Scitech Co has a M-score of -2.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.00 mean?
Xinhua Lande Scitech Co (HKSE:08106) has a Beneish M-Score of -2.00 as of Aug. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xinhua Lande Scitech Co and its competitors. According to the industry distribution chart, Xinhua Lande Scitech Co ranks #1785 out of 2411 companies in the Hardware industry, placing it in the top 74%.
Is Xinhua Lande Scitech Co's Beneish M-Score too high?
Xinhua Lande Scitech Co's current Beneish M-Score is -2.00. Based on the distribution chart, Xinhua Lande Scitech Co ranks #1785 out of 2411 companies in the Hardware industry, which is below the industry midpoint. Overall, Xinhua Lande Scitech Co has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Xinhua Lande Scitech Co's Beneish M-Score compare to SNX and ARW?
According to the Hardware industry distribution chart, Xinhua Lande Scitech Co ranks #1785 out of 2411 companies for Beneish M-Score. This places Xinhua Lande Scitech Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Xinhua Lande Scitech Co and its competitors. Xinhua Lande Scitech Co's current Beneish M-Score is -2.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Xinhua Lande Scitech Co stock overvalued right now?
Based on GuruFocus' analysis, Xinhua Lande Scitech Co (HKSE:08106) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.15, compared to a current price of HK$0.32 — trading 113.3% above its estimated fair value. The current Beneish M-Score is -2.00. Xinhua Lande Scitech Co's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Xinhua Lande Scitech Co (HKSE:08106), the current Beneish M-Score is -2.00 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Xinhua Lande Scitech Co (HKSE:08106) Overvalued in 2026?

Based on GuruFocus' analysis, Xinhua Lande Scitech Co stock appears to be overvalued. The current stock price of HK$0.32 is trading 113.3% above its estimated GF Value™ of HK$0.15. GuruFocus considers Xinhua Lande Scitech Co to be Significantly Overvalued.

Key valuation signals for HKSE:08106:

  • Beneish M-Score: -2.00
  • GF Value™: HK$0.15 vs. price of HK$0.32 (113.3% above fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the HKSE:08106 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Xinhua Lande Scitech Co Business Description

Address No. 68 Fangren Road, Jiading District, Shanghai, CHN
Xinhua Lande Scitech Co Ltd is a platform-based technology company. The company has three core business segments: i) Smart city solutions: provides cloud-based and digital citizen services including planning, design, consulting, system development, integration, implementation, and operations support to cities across China, ii) Hardware sales and system integration solutions: under which it supplies enterprise IT hardware and delivers system integration services, including servers, storage, PCs, networking equipment, and integrated solutions, iii) E-commerce supply chain services: providing end-to-end services covering e-commerce operations, supply chain management, cross-border sourcing and logistics across online and offline channels.
47GF Score

Get the complete analysis for HKSE:08106

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.32
Price
HK$0.15
GF Value