XinXiang Era Group Co (HKSE:08519) Beneish M-Score: -5.25 (As of Jul. 07, 2026)


HKSE:08519 XinXiang Era Group Co Ltd HKSE:08519
46 GF Score
Price HK$0.22
GF Value HK$0.52
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is XinXiang Era Group Co Beneish M-Score?

XinXiang Era Group Co HKSE:08519 46 Beneish M-Score is -5.25 as of Jul. 07, 2026. GuruFocus rates HKSE:08519 with a GF Score™ of 46/100 and a GF Value™ of HK$0.52 (Possible Value Trap). The stock has 3 warning signs investors should review. Among 354 Restaurants companies, XinXiang Era Group Co ranks better than 97.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -5.25 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for XinXiang Era Group Co's Beneish M-Score or its related term are showing as below:

HKSE:08519' s Beneish M-Score Range Over the Past 10 Years
Min: -5.25   Med: -4.42   Max: -1.97
Current: -5.25

During the past 12 years, the highest Beneish M-Score of XinXiang Era Group Co was -1.97. The lowest was -5.25. And the median was -4.42.


XinXiang Era Group Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for XinXiang Era Group Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

XinXiang Era Group Co Beneish M-Score Chart

XinXiang Era Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.32 -4.66 -2.85 -4.82 -5.25

XinXiang Era Group Co Semi-Annual Data
Dec15 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.85 0.00 -4.82 0.00 -5.25

HKSE:08519 vs MCD, SBUX, YUM: Beneish M-Score Comparison

For the Restaurants subindustry, XinXiang Era Group Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


XinXiang Era Group Co Beneish M-Score vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, XinXiang Era Group Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where XinXiang Era Group Co's Beneish M-Score falls into.


HKSE:08519
46GF Score
XinXiang Era Group Co Ltd HKSE:08519
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

XinXiang Era Group Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of XinXiang Era Group Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.2647+0.528 * 0.9533+0.404 * 0.1811+0.892 * 0.8442+0.115 * 0.8652
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8658+4.679 * -0.346047-0.327 * 0.9527
=-5.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$2.7 Mil.
Revenue was HK$206.5 Mil.
Gross Profit was HK$78.2 Mil.
Total Current Assets was HK$26.5 Mil.
Total Assets was HK$33.3 Mil.
Property, Plant and Equipment(Net PPE) was HK$5.5 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$11.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$8.9 Mil.
Total Current Liabilities was HK$35.2 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.1 Mil.
Net Income was HK$2.1 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$13.6 Mil.
Total Receivables was HK$12.1 Mil.
Revenue was HK$244.6 Mil.
Gross Profit was HK$88.3 Mil.
Total Current Assets was HK$27.1 Mil.
Total Assets was HK$54.3 Mil.
Property, Plant and Equipment(Net PPE) was HK$15.1 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$21.7 Mil.
Selling, General, & Admin. Expense(SGA) was HK$12.1 Mil.
Total Current Liabilities was HK$56.1 Mil.
Long-Term Debt & Capital Lease Obligation was HK$4.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.715 / 206.491) / (12.148 / 244.604)
=0.013148 / 0.049664
=0.2647

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(88.295 / 244.604) / (78.188 / 206.491)
=0.360971 / 0.378651
=0.9533

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (26.538 + 5.451) / 33.325) / (1 - (27.118 + 15.132) / 54.258)
=0.04009 / 0.221313
=0.1811

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=206.491 / 244.604
=0.8442

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(21.745 / (21.745 + 15.132)) / (11.665 / (11.665 + 5.451))
=0.589663 / 0.681526
=0.8652

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.857 / 206.491) / (12.118 / 244.604)
=0.042893 / 0.049541
=0.8658

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.121 + 35.224) / 33.325) / ((4.311 + 56.094) / 54.258)
=1.060615 / 1.113292
=0.9527

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.116 - 0 - 13.648) / 33.325
=-0.346047

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

XinXiang Era Group Co has a M-score of -5.25 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -5.25 mean?
XinXiang Era Group Co (HKSE:08519) has a Beneish M-Score of -5.25 as of Jul. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on XinXiang Era Group Co and its competitors. According to the industry distribution chart, XinXiang Era Group Co ranks #8 out of 354 companies in the Restaurants industry, placing it in the top 2.3%.
Is XinXiang Era Group Co's Beneish M-Score too high?
XinXiang Era Group Co's current Beneish M-Score is -5.25. Based on the distribution chart, XinXiang Era Group Co ranks #8 out of 354 companies in the Restaurants industry, which is in the top quartile — a strong position relative to peers. Overall, XinXiang Era Group Co has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does XinXiang Era Group Co's Beneish M-Score compare to MCD and SBUX?
According to the Restaurants industry distribution chart, XinXiang Era Group Co ranks #8 out of 354 companies for Beneish M-Score. This places XinXiang Era Group Co in the top 2% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Restaurants company?
A good Beneish M-Score depends on the Restaurants industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on XinXiang Era Group Co and its competitors. XinXiang Era Group Co's current Beneish M-Score is -5.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is XinXiang Era Group Co stock overvalued right now?
Based on GuruFocus' analysis, XinXiang Era Group Co (HKSE:08519) is currently considered Possible Value Trap. The stock's GF Value™ is HK$0.52, compared to a current price of HK$0.22 — trading 57.7% below its estimated fair value. The current Beneish M-Score is -5.25. XinXiang Era Group Co's overall GF Score™ is 46/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For XinXiang Era Group Co (HKSE:08519), the current Beneish M-Score is -5.25 as of Jul. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is XinXiang Era Group Co (HKSE:08519) Overvalued in 2026?

Based on GuruFocus' analysis, XinXiang Era Group Co stock appears to be undervalued. The current stock price of HK$0.22 is trading 57.7% below its estimated GF Value™ of HK$0.52. GuruFocus considers XinXiang Era Group Co to be Possible Value Trap.

Key valuation signals for HKSE:08519:

  • Beneish M-Score: -5.25
  • GF Value™: HK$0.52 vs. price of HK$0.22 (57.7% below fair value)
  • GF Score™: 46/100 with 3 warning signs

No single metric tells the full story. See the HKSE:08519 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


XinXiang Era Group Co Business Description

Address 145 Connaught Road Central, 5th Floor, Dawning House, Sheung Wan, Hong Kong, HKG
XinXiang Era Group Co Ltd is an investment holding company. The group is a well-known hospitality group that is principally engaged in the operation of restaurants in Hong Kong. The Group successfully operated six brand restaurants, namely Duddell's, Ando, Louise, MONO, Estro, and Chachawan, to offer its customers a wide range of dining options.
46GF Score

Get the complete analysis for HKSE:08519

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.22
Price
HK$0.52
GF Value