Asia-express Logistics Holdings (HKSE:08620) Beneish M-Score: -1.63 (As of Aug. 06, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08620 Asia-express Logistics Holdings Ltd HKSE:08620
45 GF Score
Price HK$0.15
GF Value HK$0.10
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Asia-express Logistics Holdings Beneish M-Score?

Asia-express Logistics Holdings HKSE:08620 45 Beneish M-Score is -1.63 as of Aug. 06, 2026. GuruFocus rates HKSE:08620 with a GF Score™ of 45/100 and a GF Value™ of HK$0.10 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 967 Transportation companies, Asia-express Logistics Holdings ranks worse than 86.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.63 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Asia-express Logistics Holdings's Beneish M-Score or its related term are showing as below:

HKSE:08620' s Beneish M-Score Range Over the Past 10 Years
Min: -5.52   Med: -3.07   Max: 7.09
Current: -1.63

During the past 10 years, the highest Beneish M-Score of Asia-express Logistics Holdings was 7.09. The lowest was -5.52. And the median was -3.07.


Asia-express Logistics Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Asia-express Logistics Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Asia-express Logistics Holdings Beneish M-Score Chart

Asia-express Logistics Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.70 -4.09 -5.52 -2.77 -1.63

Asia-express Logistics Holdings Semi-Annual Data
Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.52 0.00 -2.77 0.00 -1.63

Asia-express Logistics Holdings Beneish M-Score Competitor Comparison

For the Airports & Air Services subindustry, Asia-express Logistics Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Asia-express Logistics Holdings Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, Asia-express Logistics Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Asia-express Logistics Holdings's Beneish M-Score falls into.


HKSE:08620
45GF Score
Asia-express Logistics Holdings Ltd HKSE:08620
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Asia-express Logistics Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Asia-express Logistics Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1358+0.528 * 0.4135+0.404 * 4.6149+0.892 * 0.9416+0.115 * 1.5115
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.080779-0.327 * 1.1685
=-1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was HK$45.1 Mil.
Revenue was HK$327.7 Mil.
Gross Profit was HK$10.2 Mil.
Total Current Assets was HK$69.6 Mil.
Total Assets was HK$153.0 Mil.
Property, Plant and Equipment(Net PPE) was HK$74.6 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$14.4 Mil.
Selling, General, & Admin. Expense(SGA) was HK$0.0 Mil.
Total Current Liabilities was HK$70.5 Mil.
Long-Term Debt & Capital Lease Obligation was HK$45.7 Mil.
Net Income was HK$-1.1 Mil.
Gross Profit was HK$0.0 Mil.
Cash Flow from Operations was HK$11.3 Mil.
Total Receivables was HK$42.1 Mil.
Revenue was HK$348.0 Mil.
Gross Profit was HK$4.5 Mil.
Total Current Assets was HK$59.2 Mil.
Total Assets was HK$101.5 Mil.
Property, Plant and Equipment(Net PPE) was HK$41.1 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$13.3 Mil.
Selling, General, & Admin. Expense(SGA) was HK$0.0 Mil.
Total Current Liabilities was HK$58.2 Mil.
Long-Term Debt & Capital Lease Obligation was HK$7.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(45.065 / 327.683) / (42.139 / 348.015)
=0.137526 / 0.121084
=1.1358

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(4.486 / 348.015) / (10.215 / 327.683)
=0.01289 / 0.031173
=0.4135

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (69.62 + 74.604) / 153.047) / (1 - (59.167 + 41.074) / 101.509)
=0.057649 / 0.012492
=4.6149

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=327.683 / 348.015
=0.9416

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13.338 / (13.338 + 41.074)) / (14.441 / (14.441 + 74.604))
=0.24513 / 0.162176
=1.5115

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 327.683) / (0 / 348.015)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((45.714 + 70.516) / 153.047) / ((7.821 + 58.15) / 101.509)
=0.75944 / 0.649903
=1.1685

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.11 - 0 - 11.253) / 153.047
=-0.080779

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Asia-express Logistics Holdings has a M-score of -1.63 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.63 mean?
Asia-express Logistics Holdings (HKSE:08620) has a Beneish M-Score of -1.63 as of Aug. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asia-express Logistics Holdings and its competitors. According to the industry distribution chart, Asia-express Logistics Holdings ranks #835 out of 967 companies in the Transportation industry, placing it in the top 86.3%.
Is Asia-express Logistics Holdings' Beneish M-Score too high?
Asia-express Logistics Holdings' current Beneish M-Score is -1.63. Based on the distribution chart, Asia-express Logistics Holdings ranks #835 out of 967 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, Asia-express Logistics Holdings has a GF Score™ of 45/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Asia-express Logistics Holdings' Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, Asia-express Logistics Holdings ranks #835 out of 967 companies for Beneish M-Score. This places Asia-express Logistics Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Asia-express Logistics Holdings and its competitors. Asia-express Logistics Holdings's current Beneish M-Score is -1.63. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Asia-express Logistics Holdings stock overvalued right now?
Based on GuruFocus' analysis, Asia-express Logistics Holdings (HKSE:08620) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$0.10, compared to a current price of HK$0.15 — trading 48% above its estimated fair value. The current Beneish M-Score is -1.63. Asia-express Logistics Holdings' overall GF Score™ is 45/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Asia-express Logistics Holdings (HKSE:08620), the current Beneish M-Score is -1.63 as of Aug. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Asia-express Logistics Holdings (HKSE:08620) Overvalued in 2026?

Based on GuruFocus' analysis, Asia-express Logistics Holdings stock appears to be overvalued. The current stock price of HK$0.15 is trading 48% above its estimated GF Value™ of HK$0.10. GuruFocus considers Asia-express Logistics Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:08620:

  • Beneish M-Score: -1.63
  • GF Value™: HK$0.10 vs. price of HK$0.15 (48% above fair value)
  • GF Score™: 45/100 with 3 warning signs

No single metric tells the full story. See the HKSE:08620 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Asia-express Logistics Holdings Business Description

Address 38-42 Kwai Fung Crescent, 3rd Floor, Magnet Place Tower 2, Kwai Chung, New Territories, Hong Kong, HKG
Asia-express Logistics Holdings Ltd is an air cargo ground handling services provider in Hong Kong. The company's air cargo ground handling services cover Air cargo terminal operation; Transportation; Warehousing and other value-added services. It provides services to express carriers; air cargo terminal operators, freight forwarders, and corporates domestically and regionally. The group's operations are mainly located in Hong Kong and the PRC, of which key revenue is generated from Air cargo terminal operation services in Hong Kong.
45GF Score

Get the complete analysis for HKSE:08620

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.15
Price
HK$0.10
GF Value