Sun Kong Holdings (HKSE:08631) Beneish M-Score: 13.78 (As of Sep. 07, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:08631 Sun Kong Holdings Ltd HKSE:08631
34 GF Score
Price HK$0.43
GF Value HK$0.57
! 9 Warning Signs
View Full Analysis

What is Sun Kong Holdings Beneish M-Score?

Sun Kong Holdings HKSE:08631 34 Beneish M-Score is 13.78 as of Sep. 07, 2026. GuruFocus rates HKSE:08631 with a GF Score™ of 34/100 and a GF Value™ of HK$0.57. The stock has 9 warning signs investors should review. Among 830 Oil & Gas companies, Sun Kong Holdings ranks worse than 98.55% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 13.78 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Sun Kong Holdings's Beneish M-Score or its related term are showing as below:

HKSE:08631' s Beneish M-Score Range Over the Past 10 Years
Min: -3.13   Med: -2.54   Max: 13.78
Current: 13.78

During the past 10 years, the highest Beneish M-Score of Sun Kong Holdings was 13.78. The lowest was -3.13. And the median was -2.54.


Sun Kong Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sun Kong Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sun Kong Holdings Beneish M-Score Chart

Sun Kong Holdings Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 -3.13 -2.54 13.78

Sun Kong Holdings Semi-Annual Data
Mar16 Mar17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.54 0.00 13.78 0.00

HKSE:08631 vs MPC, VLO, PSX: Beneish M-Score Comparison

For the Oil & Gas Refining & Marketing subindustry, Sun Kong Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sun Kong Holdings Beneish M-Score vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Sun Kong Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sun Kong Holdings's Beneish M-Score falls into.


HKSE:08631
34GF Score
Sun Kong Holdings Ltd HKSE:08631
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sun Kong Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sun Kong Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0092+0.528 * 40.9787+0.404 * 0+0.892 * 0.8039+0.115 * 0.625
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3694+4.679 * -0.75114-0.327 * 2.9999
=13.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was HK$30.73 Mil.
Revenue was HK$55.50 Mil.
Gross Profit was HK$0.11 Mil.
Total Current Assets was HK$36.57 Mil.
Total Assets was HK$37.05 Mil.
Property, Plant and Equipment(Net PPE) was HK$0.48 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2.65 Mil.
Selling, General, & Admin. Expense(SGA) was HK$8.23 Mil.
Total Current Liabilities was HK$46.33 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.00 Mil.
Net Income was HK$-38.57 Mil.
Gross Profit was HK$0.00 Mil.
Cash Flow from Operations was HK$-10.74 Mil.
Total Receivables was HK$37.88 Mil.
Revenue was HK$69.03 Mil.
Gross Profit was HK$5.45 Mil.
Total Current Assets was HK$40.93 Mil.
Total Assets was HK$50.24 Mil.
Property, Plant and Equipment(Net PPE) was HK$2.26 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2.55 Mil.
Selling, General, & Admin. Expense(SGA) was HK$7.48 Mil.
Total Current Liabilities was HK$20.94 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(30.731 / 55.498) / (37.877 / 69.032)
=0.553732 / 0.548688
=1.0092

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5.454 / 69.032) / (0.107 / 55.498)
=0.079007 / 0.001928
=40.9787

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (36.572 + 0.477) / 37.049) / (1 - (40.925 + 2.262) / 50.235)
=0 / 0.140301
=0

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=55.498 / 69.032
=0.8039

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.547 / (2.547 + 2.262)) / (2.649 / (2.649 + 0.477))
=0.529632 / 0.847409
=0.625

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(8.233 / 55.498) / (7.478 / 69.032)
=0.148348 / 0.108327
=1.3694

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 46.327) / 37.049) / ((0 + 20.939) / 50.235)
=1.250425 / 0.416821
=2.9999

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-38.573 - 0 - -10.744) / 37.049
=-0.75114

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sun Kong Holdings has a M-score of 13.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 13.78 mean?
Sun Kong Holdings (HKSE:08631) has a Beneish M-Score of 13.78 as of Sep. 07, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun Kong Holdings and its competitors. According to the industry distribution chart, Sun Kong Holdings ranks #818 out of 830 companies in the Oil & Gas industry, placing it in the top 98.6%.
Is Sun Kong Holdings' Beneish M-Score too high?
Sun Kong Holdings' current Beneish M-Score is 13.78. Based on the distribution chart, Sun Kong Holdings ranks #818 out of 830 companies in the Oil & Gas industry, which is in the bottom quartile relative to peers. Overall, Sun Kong Holdings has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Sun Kong Holdings' Beneish M-Score compare to MPC and VLO?
According to the Oil & Gas industry distribution chart, Sun Kong Holdings ranks #818 out of 830 companies for Beneish M-Score. This places Sun Kong Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Oil & Gas company?
A good Beneish M-Score depends on the Oil & Gas industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sun Kong Holdings and its competitors. Sun Kong Holdings's current Beneish M-Score is 13.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sun Kong Holdings stock overvalued right now?
Sun Kong Holdings (HKSE:08631) has a current Beneish M-Score of 13.78. The stock's GF Value™ is HK$0.57, compared to a current price of HK$0.43 — trading 24.6% below its estimated fair value. The current Beneish M-Score is 13.78. Sun Kong Holdings' overall GF Score™ is 34/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sun Kong Holdings (HKSE:08631), the current Beneish M-Score is 13.78 as of Sep. 07, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sun Kong Holdings (HKSE:08631) Overvalued in 2026?

Based on GuruFocus' analysis, Sun Kong Holdings stock appears to be undervalued. The current stock price of HK$0.43 is trading 24.6% below its estimated GF Value™ of HK$0.57.

Key valuation signals for HKSE:08631:

  • Beneish M-Score: 13.78
  • GF Value™: HK$0.57 vs. price of HK$0.43 (24.6% below fair value)
  • GF Score™: 34/100 with 9 warning signs

No single metric tells the full story. See the HKSE:08631 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sun Kong Holdings Business Description

Industry EnergyOil & Gas
Address No. 121, Tong Yan San Tsuen Road, Lot 1345C, Yuen Long, New Territories, Hong Kong, HKG
Sun Kong Holdings Ltd is engaged in the sale of diesel fuel in Hong Kong. Its sales services include procuring diesel fuel through oil trading companies, dispatching the fleet of diesel tanker trucks to the supplier's designated oil depots to load the diesel fuel, and finally delivering the diesel fuel to the customer's designated destination.
34GF Score

Get the complete analysis for HKSE:08631

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$0.43
Price
HK$0.57
GF Value