Huitongda Network Co (HKSE:09878) Beneish M-Score: -2.32 (As of Aug. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09878 Huitongda Network Co Ltd HKSE:09878
76 GF Score
Price HK$8.42
GF Value HK$17.57
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is Huitongda Network Co Beneish M-Score?

Huitongda Network Co HKSE:09878 +0.24% 76 Beneish M-Score is -2.32 as of Aug. 27, 2026. GuruFocus rates HKSE:09878 with a GF Score™ of 76/100 and a GF Value™ of HK$17.57 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 2,640 Software companies, Huitongda Network Co ranks worse than 62.88% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.32 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Huitongda Network Co's Beneish M-Score or its related term are showing as below:

HKSE:09878' s Beneish M-Score Range Over the Past 10 Years
Min: -3.25   Med: -2.25   Max: 0.15
Current: -2.32

During the past 8 years, the highest Beneish M-Score of Huitongda Network Co was 0.15. The lowest was -3.25. And the median was -2.25.


Huitongda Network Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Huitongda Network Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Huitongda Network Co Beneish M-Score Chart

Huitongda Network Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -0.06 -2.48 -3.25 -2.17 -2.32

Huitongda Network Co Semi-Annual Data
Dec18 Dec19 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.25 0.00 -2.17 0.00 -2.32

HKSE:09878 vs QH, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, Huitongda Network Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Huitongda Network Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, Huitongda Network Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Huitongda Network Co's Beneish M-Score falls into.


HKSE:09878
76GF Score
Huitongda Network Co Ltd HKSE:09878
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Huitongda Network Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Huitongda Network Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2525+0.528 * 0.8623+0.404 * 1.2273+0.892 * 0.901+0.115 * 1.219
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0292+4.679 * -0.00389-0.327 * 1.0094
=-2.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was HK$4,533 Mil.
Revenue was HK$57,774 Mil.
Gross Profit was HK$2,576 Mil.
Total Current Assets was HK$29,804 Mil.
Total Assets was HK$33,701 Mil.
Property, Plant and Equipment(Net PPE) was HK$210 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$68 Mil.
Selling, General, & Admin. Expense(SGA) was HK$1,425 Mil.
Total Current Liabilities was HK$22,185 Mil.
Long-Term Debt & Capital Lease Obligation was HK$338 Mil.
Net Income was HK$332 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$463 Mil.
Total Receivables was HK$4,017 Mil.
Revenue was HK$64,124 Mil.
Gross Profit was HK$2,465 Mil.
Total Current Assets was HK$27,538 Mil.
Total Assets was HK$30,419 Mil.
Property, Plant and Equipment(Net PPE) was HK$170 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$72 Mil.
Selling, General, & Admin. Expense(SGA) was HK$1,537 Mil.
Total Current Liabilities was HK$19,892 Mil.
Long-Term Debt & Capital Lease Obligation was HK$248 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(4532.885 / 57774.316) / (4016.898 / 64123.667)
=0.078458 / 0.062643
=1.2525

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2465.143 / 64123.667) / (2575.699 / 57774.316)
=0.038444 / 0.044582
=0.8623

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29804.487 + 210.237) / 33701.131) / (1 - (27538.453 + 169.696) / 30419.194)
=0.109385 / 0.089123
=1.2273

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=57774.316 / 64123.667
=0.901

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(71.57 / (71.57 + 169.696)) / (67.617 / (67.617 + 210.237))
=0.296644 / 0.243354
=1.219

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1425.356 / 57774.316) / (1537.172 / 64123.667)
=0.024671 / 0.023972
=1.0292

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((338.224 + 22184.524) / 33701.131) / ((248.375 + 19891.807) / 30419.194)
=0.668308 / 0.662088
=1.0094

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(331.742 - 0 - 462.848) / 33701.131
=-0.00389

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Huitongda Network Co has a M-score of -2.32 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.32 mean?
Huitongda Network Co (HKSE:09878) has a Beneish M-Score of -2.32 as of Aug. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Huitongda Network Co and its competitors. According to the industry distribution chart, Huitongda Network Co ranks #1660 out of 2640 companies in the Software industry, placing it in the top 62.9%.
Is Huitongda Network Co's Beneish M-Score too high?
Huitongda Network Co's current Beneish M-Score is -2.32. Based on the distribution chart, Huitongda Network Co ranks #1660 out of 2640 companies in the Software industry, which is below the industry midpoint. Overall, Huitongda Network Co has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Huitongda Network Co's Beneish M-Score compare to QH and SHOP?
According to the Software industry distribution chart, Huitongda Network Co ranks #1660 out of 2640 companies for Beneish M-Score. This places Huitongda Network Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Huitongda Network Co and its competitors. Huitongda Network Co's current Beneish M-Score is -2.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Huitongda Network Co stock overvalued right now?
Based on GuruFocus' analysis, Huitongda Network Co (HKSE:09878) is currently considered Significantly Undervalued. The stock's GF Value™ is HK$17.57, compared to a current price of HK$8.42 — trading 52.1% below its estimated fair value. The current Beneish M-Score is -2.32. Huitongda Network Co's overall GF Score™ is 76/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Huitongda Network Co (HKSE:09878), the current Beneish M-Score is -2.32 as of Aug. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Huitongda Network Co (HKSE:09878) Overvalued in 2026?

Based on GuruFocus' analysis, Huitongda Network Co stock appears to be undervalued. The current stock price of HK$8.42 is trading 52.1% below its estimated GF Value™ of HK$17.57. GuruFocus considers Huitongda Network Co to be Significantly Undervalued.

Key valuation signals for HKSE:09878:

  • Beneish M-Score: -2.32
  • GF Value™: HK$17.57 vs. price of HK$8.42 (52.1% below fair value)
  • GF Score™: 76/100 with 2 warning signs

No single metric tells the full story. See the HKSE:09878 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Huitongda Network Co Business Description

Address 50 Zhongling Street, Huitongda Building, Jiangsu Province, District Xuanwu, Nanjing, CHN
Huitongda Network Co Ltd principally engaged in sale of a comprehensive suite of merchandise in the PRC and provision of intelligent business and marketing subscription services, offering merchant solutions and rendering other various services. The company has three reportable segments, The commerce business segment, which mainly represents the direct sales of merchandise; The service business segment, which mainly represents the provision of intelligent business and marketing subscription service and a collection of merchant solutions; and Others Revenues from the others are mainly derived from other services rendered by the Group. The company generates majority of revenue from Commerce business.
76GF Score

Get the complete analysis for HKSE:09878

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$8.42
Price
HK$17.57
GF Value