Chi Kan Holdings (HKSE:09913) Beneish M-Score: -3.49 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

HKSE:09913 Chi Kan Holdings Ltd HKSE:09913
72 GF Score
Price HK$2.24
GF Value HK$1.48
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Chi Kan Holdings Beneish M-Score?

Chi Kan Holdings HKSE:09913 -0.44% 72 Beneish M-Score is -3.49 as of Jul. 20, 2026. GuruFocus rates HKSE:09913 with a GF Score™ of 72/100 and a GF Value™ of HK$1.48 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 1,699 Construction companies, Chi Kan Holdings ranks better than 92.23% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.49 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Chi Kan Holdings's Beneish M-Score or its related term are showing as below:

HKSE:09913' s Beneish M-Score Range Over the Past 10 Years
Min: -3.49   Med: -2.31   Max: 7.02
Current: -3.49

During the past 9 years, the highest Beneish M-Score of Chi Kan Holdings was 7.02. The lowest was -3.49. And the median was -2.31.


Chi Kan Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Chi Kan Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Chi Kan Holdings Beneish M-Score Chart

Chi Kan Holdings Annual Data
Trend Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only 7.02 -2.68 -1.81 -3.49 0.00

Chi Kan Holdings Semi-Annual Data
Mar18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.81 0.00 -3.49 0.00 0.00

HKSE:09913 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Chi Kan Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chi Kan Holdings Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Chi Kan Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Chi Kan Holdings's Beneish M-Score falls into.


HKSE:09913
72GF Score
Chi Kan Holdings Ltd HKSE:09913
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Chi Kan Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Chi Kan Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9379+0.528 * 0.6212+0.404 * 0.0326+0.892 * 0.9192+0.115 * 0.6683
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.7977+4.679 * -0.060296-0.327 * 0.4938
=-3.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was HK$267 Mil.
Revenue was HK$1,415 Mil.
Gross Profit was HK$364 Mil.
Total Current Assets was HK$532 Mil.
Total Assets was HK$534 Mil.
Property, Plant and Equipment(Net PPE) was HK$2 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$2 Mil.
Selling, General, & Admin. Expense(SGA) was HK$291 Mil.
Total Current Liabilities was HK$60 Mil.
Long-Term Debt & Capital Lease Obligation was HK$0 Mil.
Net Income was HK$-8 Mil.
Gross Profit was HK$0 Mil.
Cash Flow from Operations was HK$25 Mil.
Total Receivables was HK$310 Mil.
Revenue was HK$1,539 Mil.
Gross Profit was HK$246 Mil.
Total Current Assets was HK$617 Mil.
Total Assets was HK$622 Mil.
Property, Plant and Equipment(Net PPE) was HK$3 Mil.
Depreciation, Depletion and Amortization(DDA) was HK$1 Mil.
Selling, General, & Admin. Expense(SGA) was HK$176 Mil.
Total Current Liabilities was HK$142 Mil.
Long-Term Debt & Capital Lease Obligation was HK$1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(267.008 / 1414.549) / (309.697 / 1538.853)
=0.188758 / 0.201252
=0.9379

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(246.097 / 1538.853) / (364.165 / 1414.549)
=0.159922 / 0.257442
=0.6212

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (532.267 + 1.845) / 534.166) / (1 - (617.413 + 2.9) / 622.241)
=0.000101 / 0.003098
=0.0326

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1414.549 / 1538.853
=0.9192

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.338 / (1.338 + 2.9)) / (1.652 / (1.652 + 1.845))
=0.315715 / 0.472405
=0.6683

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(290.771 / 1414.549) / (175.959 / 1538.853)
=0.205557 / 0.114344
=1.7977

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.239 + 60.268) / 534.166) / ((0.871 + 141.866) / 622.241)
=0.113274 / 0.229392
=0.4938

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.685 - 0 - 24.523) / 534.166
=-0.060296

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Chi Kan Holdings has a M-score of -3.49 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.49 mean?
Chi Kan Holdings (HKSE:09913) has a Beneish M-Score of -3.49 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chi Kan Holdings and its competitors. According to the industry distribution chart, Chi Kan Holdings ranks #132 out of 1699 companies in the Construction industry, placing it in the top 7.8%.
Is Chi Kan Holdings' Beneish M-Score too high?
Chi Kan Holdings' current Beneish M-Score is -3.49. Based on the distribution chart, Chi Kan Holdings ranks #132 out of 1699 companies in the Construction industry, which is in the top quartile — a strong position relative to peers. Overall, Chi Kan Holdings has a GF Score™ of 72/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Chi Kan Holdings' Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Chi Kan Holdings ranks #132 out of 1699 companies for Beneish M-Score. This places Chi Kan Holdings in the top 8% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Chi Kan Holdings and its competitors. Chi Kan Holdings's current Beneish M-Score is -3.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Chi Kan Holdings stock overvalued right now?
Based on GuruFocus' analysis, Chi Kan Holdings (HKSE:09913) is currently considered Significantly Overvalued. The stock's GF Value™ is HK$1.48, compared to a current price of HK$2.24 — trading 51.4% above its estimated fair value. The current Beneish M-Score is -3.49. Chi Kan Holdings' overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Chi Kan Holdings (HKSE:09913), the current Beneish M-Score is -3.49 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Chi Kan Holdings (HKSE:09913) Overvalued in 2026?

Based on GuruFocus' analysis, Chi Kan Holdings stock appears to be overvalued. The current stock price of HK$2.24 is trading 51.4% above its estimated GF Value™ of HK$1.48. GuruFocus considers Chi Kan Holdings to be Significantly Overvalued.

Key valuation signals for HKSE:09913:

  • Beneish M-Score: -3.49
  • GF Value™: HK$1.48 vs. price of HK$2.24 (51.4% above fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the HKSE:09913 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Chi Kan Holdings Business Description

Address 650 Cheung Sha Wan Road, Rooms 1008 and 1009, 10th Floor, China Shipbuilding Tower, Kowloon, Hong Kong, HKG
Chi Kan Holdings Ltd is a formwork contractor, mainly engaged in the provision of formwork services. The company is principally engaged in the business of providing formwork services and other construction services in Hong Kong. The company's services include conventional formwork which is built on-site by mainly using timber and plywood; and prefabricated formwork which is built out of prefabricated modules by mainly using aluminum and steel. It also engages in the E-commerce business in the People's Republic of China which includes online trading of products. The company's operating segments are; Construction business which generates maximum revenue; and the E-commerce business. Geographically, it derives key revenue from Hong Kong.
72GF Score

Get the complete analysis for HKSE:09913

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

HK$2.24
Price
HK$1.48
GF Value