HNLGF (Hang Lung Group) Beneish M-Score: -2.78 (As of Jun. 25, 2026)


HNLGF Hang Lung Group Ltd HNLGF
62 GF Score
Price $1.94
GF Value $1.50
! 7 Warning Signs
View Full Analysis

What is Hang Lung Group Beneish M-Score?

Hang Lung Group HNLGF 62 Beneish M-Score is -2.78 as of Jun. 25, 2026. GuruFocus rates HNLGF with a GF Score™ of 62/100 and a GF Value™ of $1.50. The stock has 7 warning signs investors should review. Among 1,682 Real Estate companies, Hang Lung Group ranks better than 76.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Hang Lung Group's Beneish M-Score or its related term are showing as below:

HNLGF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.04   Med: -2.52   Max: -0.79
Current: -2.78

During the past 13 years, the highest Beneish M-Score of Hang Lung Group was -0.79. The lowest was -3.04. And the median was -2.52.


Hang Lung Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Hang Lung Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hang Lung Group Beneish M-Score Chart

Hang Lung Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.50 -2.53 -2.59 -2.00 -2.78

Hang Lung Group Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.59 0.00 -2.00 0.00 -2.78

HNLGF vs CBRE, BEKE: Beneish M-Score Comparison

For the Real Estate Services subindustry, Hang Lung Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hang Lung Group Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Hang Lung Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Hang Lung Group's Beneish M-Score falls into.


HNLGF
62GF Score
Hang Lung Group Ltd HNLGF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hang Lung Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Hang Lung Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9566+0.528 * 0.8842+0.404 * 1.0154+0.892 * 0.8847+0.115 * 0.9811
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1377+4.679 * -0.019862-0.327 * 0.9646
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $350 Mil.
Revenue was $1,338 Mil.
Gross Profit was $879 Mil.
Total Current Assets was $3,059 Mil.
Total Assets was $30,361 Mil.
Property, Plant and Equipment(Net PPE) was $458 Mil.
Depreciation, Depletion and Amortization(DDA) was $19 Mil.
Selling, General, & Admin. Expense(SGA) was $87 Mil.
Total Current Liabilities was $1,971 Mil.
Long-Term Debt & Capital Lease Obligation was $6,449 Mil.
Net Income was $176 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $779 Mil.
Total Receivables was $413 Mil.
Revenue was $1,513 Mil.
Gross Profit was $878 Mil.
Total Current Assets was $3,543 Mil.
Total Assets was $30,227 Mil.
Property, Plant and Equipment(Net PPE) was $365 Mil.
Depreciation, Depletion and Amortization(DDA) was $15 Mil.
Selling, General, & Admin. Expense(SGA) was $86 Mil.
Total Current Liabilities was $2,427 Mil.
Long-Term Debt & Capital Lease Obligation was $6,264 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(349.578 / 1338.423) / (413.075 / 1512.852)
=0.261186 / 0.273044
=0.9566

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(878.123 / 1512.852) / (878.573 / 1338.423)
=0.580442 / 0.656424
=0.8842

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3059.454 + 458.436) / 30360.888) / (1 - (3542.594 + 365.091) / 30227.185)
=0.884131 / 0.870723
=1.0154

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1338.423 / 1512.852
=0.8847

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.051 / (15.051 + 365.091)) / (19.278 / (19.278 + 458.436))
=0.039593 / 0.040355
=0.9811

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(87.009 / 1338.423) / (86.449 / 1512.852)
=0.065009 / 0.057143
=1.1377

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6448.951 + 1971.263) / 30360.888) / ((6264.183 + 2426.995) / 30227.185)
=0.277338 / 0.287529
=0.9646

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(176.074 - 0 - 779.097) / 30360.888
=-0.019862

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Hang Lung Group has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
Hang Lung Group (HNLGF) has a Beneish M-Score of -2.78 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hang Lung Group and its competitors. According to the industry distribution chart, Hang Lung Group ranks #394 out of 1682 companies in the Real Estate industry, placing it in the top 23.4%.
Is Hang Lung Group's Beneish M-Score too high?
Hang Lung Group's current Beneish M-Score is -2.78. Based on the distribution chart, Hang Lung Group ranks #394 out of 1682 companies in the Real Estate industry, which is in the top quartile — a strong position relative to peers. Overall, Hang Lung Group has a GF Score™ of 62/100, reflecting its overall financial health beyond just this single metric.
How does Hang Lung Group's Beneish M-Score compare to CBRE and BEKE?
According to the Real Estate industry distribution chart, Hang Lung Group ranks #394 out of 1682 companies for Beneish M-Score. This places Hang Lung Group in the top 23% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Hang Lung Group and its competitors. Hang Lung Group's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hang Lung Group stock overvalued right now?
Hang Lung Group (HNLGF) has a current Beneish M-Score of -2.78. The stock's GF Value™ is $1.50, compared to a current price of $1.94 — trading 29.3% above its estimated fair value. The current Beneish M-Score is -2.78. Hang Lung Group's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Hang Lung Group (HNLGF), the current Beneish M-Score is -2.78 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hang Lung Group (HNLGF) Overvalued in 2026?

Based on GuruFocus' analysis, Hang Lung Group stock appears to be overvalued. The current stock price of $1.94 is trading 29.3% above its estimated GF Value™ of $1.50.

Key valuation signals for HNLGF:

  • Beneish M-Score: -2.78
  • GF Value™: $1.50 vs. price of $1.94 (29.3% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the HNLGF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hang Lung Group Business Description

Address 4 Des Voeux Road Central, 28th Floor, Standard Chartered Bank Building, Hong Kong, HKG
Hang Lung Group Ltd is an investment holding company. Through its subsidiaries, it is engaged in property development for sales and leasing, property investment for rental income, and other investments. The Group also operates in property management, and through its joint ventures, is involved in the provision of dry and laundry cleaning services. Its reportable segments are Property Leasing, Hotels, and Property Sales. Maximum revenue is generated from the Property Leasing segment, which includes leasing of a portfolio of commercial, office, and residential properties in Mainland China and Hong Kong. Geographically, the Group generates maximum revenue from the Chinese Mainland and the rest from Hong Kong.
62GF Score

Get the complete analysis for HNLGF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$1.94
Price
$1.50
GF Value