MB Securities JSC (HSTC:MBS) Beneish M-Score: 1.10 (As of Jun. 24, 2026)


HSTC:MBS MB Securities JSC HSTC:MBS
33 GF Score
Price ₫20,700.00
! 3 Warning Signs
View Full Analysis

What is MB Securities JSC Beneish M-Score?

MB Securities JSC HSTC:MBS 33 Beneish M-Score is 1.10 as of Jun. 24, 2026. GuruFocus rates HSTC:MBS with a GF Score™ of 33/100. The stock has 3 warning signs investors should review. Among 702 Capital Markets companies, MB Securities JSC ranks worse than 86.32% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 1.1 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for MB Securities JSC's Beneish M-Score or its related term are showing as below:

HSTC:MBS' s Beneish M-Score Range Over the Past 10 Years
Min: -21.36   Med: -1.38   Max: 1.1
Current: 1.1

During the past 3 years, the highest Beneish M-Score of MB Securities JSC was 1.10. The lowest was -21.36. And the median was -1.38.


MB Securities JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MB Securities JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MB Securities JSC Beneish M-Score Chart

MB Securities JSC Annual Data
Trend Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -1.38

MB Securities JSC Quarterly Data
Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.86 -7.43 -21.36 -1.38 1.10

HSTC:MBS vs MS, GS, SCHW: Beneish M-Score Comparison

For the Capital Markets subindustry, MB Securities JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MB Securities JSC Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, MB Securities JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MB Securities JSC's Beneish M-Score falls into.


HSTC:MBS
33GF Score
MB Securities JSC HSTC:MBS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MB Securities JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MB Securities JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9155+0.528 * 0.9541+0.404 * 6.7+0.892 * 1.484+0.115 * 0.8626
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7852+4.679 * 0.203776-0.327 * 1.0696
=1.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫15,693,827 Mil.
Revenue was 793519.517 + 770362.048 + 978417.698 + 628403.731 = ₫3,170,703 Mil.
Gross Profit was 547309.621 + 529010.094 + 576665.483 + 409054.51 = ₫2,062,040 Mil.
Total Current Assets was ₫29,427,344 Mil.
Total Assets was ₫30,659,071 Mil.
Property, Plant and Equipment(Net PPE) was ₫94,952 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫53,550 Mil.
Selling, General, & Admin. Expense(SGA) was ₫91,519 Mil.
Total Current Liabilities was ₫19,755,084 Mil.
Long-Term Debt & Capital Lease Obligation was ₫2,531,638 Mil.
Net Income was 291628.369 + 308169.876 + 332626.638 + 221054.791 = ₫1,153,480 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was -803824.697 + 2357645.655 + -5289245.563 + -1358668.246 = ₫-5,094,093 Mil.
Total Receivables was ₫11,550,761 Mil.
Revenue was 544861.045 + 516142.482 + 518406.115 + 557118.677 = ₫2,136,528 Mil.
Gross Profit was 285418.205 + 328583.891 + 334166.038 + 377515.037 = ₫1,325,683 Mil.
Total Current Assets was ₫22,156,530 Mil.
Total Assets was ₫22,408,998 Mil.
Property, Plant and Equipment(Net PPE) was ₫128,457 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫57,999 Mil.
Selling, General, & Admin. Expense(SGA) was ₫78,542 Mil.
Total Current Liabilities was ₫14,168,426 Mil.
Long-Term Debt & Capital Lease Obligation was ₫1,061,412 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15693826.873 / 3170702.994) / (11550761.135 / 2136528.319)
=4.949636 / 5.406323
=0.9155

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1325683.171 / 2136528.319) / (2062039.708 / 3170702.994)
=0.620485 / 0.650341
=0.9541

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (29427344.327 + 94952.407) / 30659071.251) / (1 - (22156530.217 + 128457.233) / 22408998.412)
=0.037078 / 0.005534
=6.7

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3170702.994 / 2136528.319
=1.484

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(57999.013 / (57999.013 + 128457.233)) / (53549.927 / (53549.927 + 94952.407))
=0.31106 / 0.3606
=0.8626

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(91519.207 / 3170702.994) / (78542.119 / 2136528.319)
=0.028864 / 0.036762
=0.7852

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2531638.057 + 19755084.22) / 30659071.251) / ((1061412.057 + 14168425.806) / 22408998.412)
=0.726921 / 0.67963
=1.0696

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1153479.674 - 0 - -5094092.851) / 30659071.251
=0.203776

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MB Securities JSC has a M-score of 1.10 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 1.10 mean?
MB Securities JSC (HSTC:MBS) has a Beneish M-Score of 1.10 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MB Securities JSC and its competitors. According to the industry distribution chart, MB Securities JSC ranks #606 out of 702 companies in the Capital Markets industry, placing it in the top 86.3%.
Is MB Securities JSC's Beneish M-Score too high?
MB Securities JSC's current Beneish M-Score is 1.10. Based on the distribution chart, MB Securities JSC ranks #606 out of 702 companies in the Capital Markets industry, which is in the bottom quartile relative to peers. Overall, MB Securities JSC has a GF Score™ of 33/100, reflecting its overall financial health beyond just this single metric.
How does MB Securities JSC's Beneish M-Score compare to MS and GS?
According to the Capital Markets industry distribution chart, MB Securities JSC ranks #606 out of 702 companies for Beneish M-Score. This places MB Securities JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MB Securities JSC and its competitors. MB Securities JSC's current Beneish M-Score is 1.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MB Securities JSC stock overvalued right now?
MB Securities JSC (HSTC:MBS) has a current Beneish M-Score of 1.10. The current Beneish M-Score is 1.10. MB Securities JSC's overall GF Score™ is 33/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MB Securities JSC (HSTC:MBS), the current Beneish M-Score is 1.10 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MB Securities JSC Business Description

Address 21 Cat Linh, Cat Linh Ward, 7th - 8th Floor, MB Building, Dong Da District, Hanoi, VNM
MB Securities JSC is a financial services company. It is engaged in providing personal and corporate customer services. Its services include securities brokerage, securities investment advisory, securities proprietary dealing, and securities depository services. The company offers services to individuals and organizations.
33GF Score

Get the complete analysis for HSTC:MBS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫20,700.00
Price