Quang Ninh Thermal power JSC (HSTC:QTP) Beneish M-Score: 0.00 (As of Jun. 24, 2026)


HSTC:QTP Quang Ninh Thermal power JSC HSTC:QTP
64 GF Score
Price ₫11,600.00
GF Value ₫13,154.48
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Quang Ninh Thermal power JSC Beneish M-Score?

Quang Ninh Thermal power JSC HSTC:QTP -1.69% 64 Beneish M-Score is 0.00 as of Jun. 24, 2026. GuruFocus rates HSTC:QTP with a GF Score™ of 64/100 and a GF Value™ of ₫13,154.48 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 390 Utilities - Independent Power Producers companies, Quang Ninh Thermal power JSC ranks worse than 256410% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Quang Ninh Thermal power JSC's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Quang Ninh Thermal power JSC was -1.80. The lowest was -4.17. And the median was -2.93.

Quang Ninh Thermal power JSC Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Quang Ninh Thermal power JSC's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Quang Ninh Thermal power JSC Beneish M-Score Chart

Quang Ninh Thermal power JSC Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.56 -4.17 -1.80

Quang Ninh Thermal power JSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.77 -4.09 -3.25 -1.80 0.00

Quang Ninh Thermal power JSC Beneish M-Score Competitor Comparison

For the Utilities - Renewable subindustry, Quang Ninh Thermal power JSC's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Quang Ninh Thermal power JSC Beneish M-Score vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Quang Ninh Thermal power JSC's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Quang Ninh Thermal power JSC's Beneish M-Score falls into.


HSTC:QTP
64GF Score
Quang Ninh Thermal power JSC HSTC:QTP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Quang Ninh Thermal power JSC Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Quang Ninh Thermal power JSC for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₫3,260,976 Mil.
Revenue was 2733905.267 + 2953240.166 + 2056384.825 + 2863964.601 = ₫10,607,495 Mil.
Gross Profit was 252400.42 + 954813.189 + 64243.823 + 267091.623 = ₫1,538,549 Mil.
Total Current Assets was ₫5,173,507 Mil.
Total Assets was ₫7,244,640 Mil.
Property, Plant and Equipment(Net PPE) was ₫2,065,748 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫531,738 Mil.
Selling, General, & Admin. Expense(SGA) was ₫86,560 Mil.
Total Current Liabilities was ₫1,532,571 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.
Net Income was 197220.45 + 655090.556 + 33003.227 + 190586.274 = ₫1,075,901 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₫0 Mil.
Cash Flow from Operations was 9281.692 + 536590.997 + 746215.809 + 376769.57 = ₫1,668,858 Mil.
 Total Receivables was ₫0 Mil.
Revenue was 2912202.707 + 2884077.748 + 2386341.155 + 3628217.365 = ₫11,810,839 Mil.
Gross Profit was 239688.849 + 214227.273 + 113189.525 + 212354.07 = ₫779,460 Mil.
Total Current Assets was ₫0 Mil.
Total Assets was ₫0 Mil.
Property, Plant and Equipment(Net PPE) was ₫0 Mil.
Depreciation, Depletion and Amortization(DDA) was ₫554,819 Mil.
Selling, General, & Admin. Expense(SGA) was ₫82,756 Mil.
Total Current Liabilities was ₫0 Mil.
Long-Term Debt & Capital Lease Obligation was ₫0 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3260975.873 / 10607494.859) / (0 / 11810838.975)
=0.307422 / 0
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(779459.717 / 11810838.975) / (1538549.055 / 10607494.859)
=0.065995 / 0.145044
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5173507.328 + 2065747.744) / 7244640.478) / (1 - (0 + 0) / 0)
=0.000743 /
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=10607494.859 / 11810838.975
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(554819.207 / (554819.207 + 0)) / (531737.879 / (531737.879 + 2065747.744))
=1 / 0.204713
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(86559.622 / 10607494.859) / (82756.202 / 11810838.975)
=0.00816 / 0.007007
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1532571.238) / 7244640.478) / ((0 + 0) / 0)
=0.211546 /
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1075900.507 - 0 - 1668858.068) / 7244640.478
=-0.081848

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Quang Ninh Thermal power JSC (HSTC:QTP) has a Beneish M-Score of 0.00 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Quang Ninh Thermal power JSC and its competitors. According to the industry distribution chart, Quang Ninh Thermal power JSC ranks #999999 out of 390 companies in the Utilities - Independent Power Producers industry.
Is Quang Ninh Thermal power JSC's Beneish M-Score too high?
Quang Ninh Thermal power JSC's current Beneish M-Score is 0.00. Based on the distribution chart, Quang Ninh Thermal power JSC ranks #999999 out of 390 companies in the Utilities - Independent Power Producers industry, which is in the bottom quartile relative to peers. Overall, Quang Ninh Thermal power JSC has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Quang Ninh Thermal power JSC's Beneish M-Score compare to competitors?
According to the Utilities - Independent Power Producers industry distribution chart, Quang Ninh Thermal power JSC ranks #999999 out of 390 companies for Beneish M-Score. This places Quang Ninh Thermal power JSC in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Independent Power Producers company?
A good Beneish M-Score depends on the Utilities - Independent Power Producers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Quang Ninh Thermal power JSC and its competitors. Quang Ninh Thermal power JSC's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Quang Ninh Thermal power JSC stock overvalued right now?
Based on GuruFocus' analysis, Quang Ninh Thermal power JSC (HSTC:QTP) is currently considered Modestly Undervalued. The stock's GF Value™ is ₫13,154.48, compared to a current price of ₫11,600.00 — trading 11.8% below its estimated fair value. The current Beneish M-Score is 0.00. Quang Ninh Thermal power JSC's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Quang Ninh Thermal power JSC (HSTC:QTP), the current Beneish M-Score is 0.00 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Quang Ninh Thermal power JSC (HSTC:QTP) Overvalued in 2026?

Based on GuruFocus' analysis, Quang Ninh Thermal power JSC stock appears to be undervalued. The current stock price of ₫11,600.00 is trading 11.8% below its estimated GF Value™ of ₫13,154.48. GuruFocus considers Quang Ninh Thermal power JSC to be Modestly Undervalued.

Key valuation signals for HSTC:QTP:

  • Beneish M-Score: 0.00
  • GF Value™: ₫13,154.48 vs. price of ₫11,600.00 (11.8% below fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the HSTC:QTP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Quang Ninh Thermal power JSC Business Description

Address Group 33 Area 5, Ha Khanh Ward, Quang Ninh Province, Ha Long City, VNM
Quang Ninh Thermal power JSC is engaged in the generation, transmission, and distribution of electricity.
64GF Score

Get the complete analysis for HSTC:QTP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₫11,600.00
Price
₫13,154.48
GF Value