IBADF (Inaba Denkisangyo Co) Beneish M-Score: -2.36 (As of Jun. 24, 2026)


IBADF Inaba Denkisangyo Co Ltd IBADF
88 GF Score
Price $17.81
GF Value $14.78
! 3 Warning Signs
View Full Analysis

What is Inaba Denkisangyo Co Beneish M-Score?

Inaba Denkisangyo Co IBADF +73.25% 88 Beneish M-Score is -2.36 as of Jun. 24, 2026. GuruFocus rates IBADF with a GF Score™ of 88/100 and a GF Value™ of $14.78. The stock has 3 warning signs investors should review. Among 151 Industrial Distribution companies, Inaba Denkisangyo Co ranks worse than 74.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Inaba Denkisangyo Co's Beneish M-Score or its related term are showing as below:

IBADF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.6   Med: -2.47   Max: -2.06
Current: -2.36

During the past 13 years, the highest Beneish M-Score of Inaba Denkisangyo Co was -2.06. The lowest was -2.60. And the median was -2.47.


Inaba Denkisangyo Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Inaba Denkisangyo Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Inaba Denkisangyo Co Beneish M-Score Chart

Inaba Denkisangyo Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.06 -2.45 -2.48 -2.36

Inaba Denkisangyo Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.48 0.00 0.00 0.00 -2.36

IBADF vs GWW, FAST, FERG: Beneish M-Score Comparison

For the Industrial Distribution subindustry, Inaba Denkisangyo Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inaba Denkisangyo Co Beneish M-Score vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, Inaba Denkisangyo Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Inaba Denkisangyo Co's Beneish M-Score falls into.


IBADF
88GF Score
Inaba Denkisangyo Co Ltd IBADF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Inaba Denkisangyo Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Inaba Denkisangyo Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9731+0.528 * 0.9734+0.404 * 1.2904+0.892 * 1.0201+0.115 * 0.9927
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.011135-0.327 * 0.9373
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $509 Mil.
Revenue was $2,628 Mil.
Gross Profit was $458 Mil.
Total Current Assets was $1,434 Mil.
Total Assets was $1,975 Mil.
Property, Plant and Equipment(Net PPE) was $158 Mil.
Depreciation, Depletion and Amortization(DDA) was $13 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $665 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.
Net Income was $148 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $170 Mil.
Total Receivables was $513 Mil.
Revenue was $2,576 Mil.
Gross Profit was $437 Mil.
Total Current Assets was $1,447 Mil.
Total Assets was $1,872 Mil.
Property, Plant and Equipment(Net PPE) was $144 Mil.
Depreciation, Depletion and Amortization(DDA) was $12 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $672 Mil.
Long-Term Debt & Capital Lease Obligation was $0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(509.495 / 2628.031) / (513.265 / 2576.266)
=0.193869 / 0.199228
=0.9731

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(436.65 / 2576.266) / (457.58 / 2628.031)
=0.169489 / 0.174115
=0.9734

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1434.334 + 158.184) / 1974.538) / (1 - (1447.226 + 143.803) / 1871.646)
=0.193473 / 0.149931
=1.2904

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2628.031 / 2576.266
=1.0201

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(11.526 / (11.526 + 143.803)) / (12.78 / (12.78 + 158.184))
=0.074204 / 0.074753
=0.9927

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2628.031) / (0 / 2576.266)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 664.666) / 1974.538) / ((0 + 672.156) / 1871.646)
=0.336618 / 0.359126
=0.9373

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(147.59 - 0 - 169.577) / 1974.538
=-0.011135

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Inaba Denkisangyo Co has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
Inaba Denkisangyo Co (IBADF) has a Beneish M-Score of -2.36 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inaba Denkisangyo Co and its competitors. According to the industry distribution chart, Inaba Denkisangyo Co ranks #112 out of 151 companies in the Industrial Distribution industry, placing it in the top 74.2%.
Is Inaba Denkisangyo Co's Beneish M-Score too high?
Inaba Denkisangyo Co's current Beneish M-Score is -2.36. Based on the distribution chart, Inaba Denkisangyo Co ranks #112 out of 151 companies in the Industrial Distribution industry, which is below the industry midpoint. Overall, Inaba Denkisangyo Co has a GF Score™ of 88/100, reflecting its overall financial health beyond just this single metric.
How does Inaba Denkisangyo Co's Beneish M-Score compare to GWW and FAST?
According to the Industrial Distribution industry distribution chart, Inaba Denkisangyo Co ranks #112 out of 151 companies for Beneish M-Score. This places Inaba Denkisangyo Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Distribution company?
A good Beneish M-Score depends on the Industrial Distribution industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Inaba Denkisangyo Co and its competitors. Inaba Denkisangyo Co's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Inaba Denkisangyo Co stock overvalued right now?
Inaba Denkisangyo Co (IBADF) has a current Beneish M-Score of -2.36. The stock's GF Value™ is $14.78, compared to a current price of $17.81 — trading 20.5% above its estimated fair value. The current Beneish M-Score is -2.36. Inaba Denkisangyo Co's overall GF Score™ is 88/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Inaba Denkisangyo Co (IBADF), the current Beneish M-Score is -2.36 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Inaba Denkisangyo Co (IBADF) Overvalued in 2026?

Based on GuruFocus' analysis, Inaba Denkisangyo Co stock appears to be overvalued. The current stock price of $17.81 is trading 20.5% above its estimated GF Value™ of $14.78.

Key valuation signals for IBADF:

  • Beneish M-Score: -2.36
  • GF Value™: $14.78 vs. price of $17.81 (20.5% above fair value)
  • GF Score™: 88/100 with 3 warning signs

No single metric tells the full story. See the IBADF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Inaba Denkisangyo Co Business Description

Other Exchanges 9934:Japan
Address Nishi Ward 4-chome 11-14, Osaka, JPN, 550-0012
Inaba Denkisangyo Co Ltd is engaged in Electrical Equipment Business, Industrial Machinery Business, and Proprietary Products Business. Electrical equipment and materials division comprises products from light fittings, air conditioning systems, distribution panels for all types of buildings. Industrial solutions division consists of solutions for issues such as improving productivity, resource conservation, and space saving. Proprietary products division includes the development of in-house brands Inaba denko and Abaniact.
88GF Score

Get the complete analysis for IBADF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$17.81
Price
$14.78
GF Value