Ilika (ILIKF) Beneish M-Score: 3.04 (As of Jun. 27, 2026)


ILIKF Ilika PLC ILIKF
31 GF Score
Price $0.38
GF Value $0.35
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Ilika Beneish M-Score?

Ilika ILIKF +4.31% 31 Beneish M-Score is 3.04 as of Jun. 27, 2026. GuruFocus rates ILIKF with a GF Score™ of 31/100 and a GF Value™ of $0.35 (Fairly Valued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, Ilika ranks worse than 98.19% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 3.04 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Ilika's Beneish M-Score or its related term are showing as below:

ILIKF' s Beneish M-Score Range Over the Past 10 Years
Min: -3.18   Med: -2.11   Max: 9.07
Current: 3.04

During the past 13 years, the highest Beneish M-Score of Ilika was 9.07. The lowest was -3.18. And the median was -2.11.


Ilika Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Ilika's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Ilika Beneish M-Score Chart

Ilika Annual Data
Trend Apr16 Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.07 -3.18 9.07 -2.81 3.04

Ilika Semi-Annual Data
Apr16 Oct16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.81 0.00 3.04 0.00

ILIKF vs VRT, BE: Beneish M-Score Comparison

For the Electrical Equipment & Parts subindustry, Ilika's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Ilika Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Ilika's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Ilika's Beneish M-Score falls into.


ILIKF
31GF Score
Ilika PLC ILIKF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Ilika Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Ilika for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.115+0.528 * 8.6664+0.404 * 1.4885+0.892 * 3.88+0.115 * 0.8826
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.2765+4.679 * -0.088671-0.327 * 1.0687
=3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr25) TTM:Last Year (Apr24) TTM:
Total Receivables was $0.65 Mil.
Revenue was $0.10 Mil.
Gross Profit was $-0.60 Mil.
Total Current Assets was $14.46 Mil.
Total Assets was $25.56 Mil.
Property, Plant and Equipment(Net PPE) was $4.90 Mil.
Depreciation, Depletion and Amortization(DDA) was $2.35 Mil.
Selling, General, & Admin. Expense(SGA) was $9.93 Mil.
Total Current Liabilities was $2.32 Mil.
Long-Term Debt & Capital Lease Obligation was $0.33 Mil.
Net Income was $-7.76 Mil.
Gross Profit was $0.00 Mil.
Cash Flow from Operations was $-5.49 Mil.
Total Receivables was $1.45 Mil.
Revenue was $0.03 Mil.
Gross Profit was $-1.33 Mil.
Total Current Assets was $18.49 Mil.
Total Assets was $28.57 Mil.
Property, Plant and Equipment(Net PPE) was $5.42 Mil.
Depreciation, Depletion and Amortization(DDA) was $2.17 Mil.
Selling, General, & Admin. Expense(SGA) was $9.26 Mil.
Total Current Liabilities was $2.35 Mil.
Long-Term Debt & Capital Lease Obligation was $0.42 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.648 / 0.097) / (1.452 / 0.025)
=6.680412 / 58.08
=0.115

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-1.329 / 0.025) / (-0.595 / 0.097)
=-53.16 / -6.134021
=8.6664

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (14.455 + 4.899) / 25.555) / (1 - (18.493 + 5.417) / 28.567)
=0.242653 / 0.16302
=1.4885

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=0.097 / 0.025
=3.88

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.173 / (2.173 + 5.417)) / (2.352 / (2.352 + 4.899))
=0.286298 / 0.324369
=0.8826

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(9.934 / 0.097) / (9.259 / 0.025)
=102.412371 / 370.36
=0.2765

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.334 + 2.318) / 25.555) / ((0.422 + 2.352) / 28.567)
=0.103776 / 0.097105
=1.0687

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.756 - 0 - -5.49) / 25.555
=-0.088671

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Ilika has a M-score of 3.19 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 3.04 mean?
Ilika (ILIKF) has a Beneish M-Score of 3.04 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ilika and its competitors. According to the industry distribution chart, Ilika ranks #2873 out of 2926 companies in the Industrial Products industry, placing it in the top 98.2%.
Is Ilika's Beneish M-Score too high?
Ilika's current Beneish M-Score is 3.04. Based on the distribution chart, Ilika ranks #2873 out of 2926 companies in the Industrial Products industry, which is in the bottom quartile relative to peers. Overall, Ilika has a GF Score™ of 31/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Ilika's Beneish M-Score compare to VRT and BE?
According to the Industrial Products industry distribution chart, Ilika ranks #2873 out of 2926 companies for Beneish M-Score. This places Ilika in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Ilika and its competitors. Ilika's current Beneish M-Score is 3.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Ilika stock overvalued right now?
Based on GuruFocus' analysis, Ilika (ILIKF) is currently considered Fairly Valued. The stock's GF Value™ is $0.35, compared to a current price of $0.38 — trading 7.9% above its estimated fair value. The current Beneish M-Score is 3.04. Ilika's overall GF Score™ is 31/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Ilika (ILIKF), the current Beneish M-Score is 3.04 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Ilika (ILIKF) Overvalued in 2026?

Based on GuruFocus' analysis, Ilika stock appears to be overvalued. The current stock price of $0.38 is trading 7.9% above its estimated GF Value™ of $0.35. GuruFocus considers Ilika to be Fairly Valued.

Key valuation signals for ILIKF:

  • Beneish M-Score: 3.04
  • GF Value™: $0.35 vs. price of $0.38 (7.9% above fair value)
  • GF Score™: 31/100 with 3 warning signs

No single metric tells the full story. See the ILIKF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Ilika Business Description

Other Exchanges IKA:UKI8A:Germany
Address Unit 10a, The Quadrangle, Abbey Park Industrial Estate, Romsey, GBR, SO51 9DL
Ilika PLC is a pioneer in solid-state battery technology, enabling solutions for applications such as industrial Internet of Things, MedTech, electric vehicles, and consumer electronics. The group operates in two product lines: STEREAX CELLS used to power miniature medical devices and industrial IoT, and GOLIATH LARGE FORMAT CELLS targeting the automotive industry and cordless consumer appliances. The Group operates in one area of activity, namely the production, design, and development of solid state batteries. It operates in Asia, Europe, North America, and the UK. The group generates the majority of its revenue from the UK.
31GF Score

Get the complete analysis for ILIKF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$0.38
Price
$0.35
GF Value