INDOY (Indorama Ventures PCL) Beneish M-Score: -2.95 (As of Jun. 26, 2026)


INDOY Indorama Ventures PCL INDOY
72 GF Score
Price $7.03
GF Value $6.20
! 6 Warning Signs
View Full Analysis

What is Indorama Ventures PCL Beneish M-Score?

Indorama Ventures PCL INDOY 72 Beneish M-Score is -2.95 as of Jun. 26, 2026. GuruFocus rates INDOY with a GF Score™ of 72/100 and a GF Value™ of $6.20. The stock has 6 warning signs investors should review. Among 1,530 Chemicals companies, Indorama Ventures PCL ranks better than 83.2% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.95 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Indorama Ventures PCL's Beneish M-Score or its related term are showing as below:

INDOY' s Beneish M-Score Range Over the Past 10 Years
Min: -3.15   Med: -2.79   Max: -2.13
Current: -2.95

During the past 13 years, the highest Beneish M-Score of Indorama Ventures PCL was -2.13. The lowest was -3.15. And the median was -2.79.


Indorama Ventures PCL Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Indorama Ventures PCL's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Indorama Ventures PCL Beneish M-Score Chart

Indorama Ventures PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.24 -2.63 -2.81 -2.85 -3.11

Indorama Ventures PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.04 -2.96 -2.98 -3.11 -2.95

INDOY vs DOW: Beneish M-Score Comparison

For the Chemicals subindustry, Indorama Ventures PCL's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Indorama Ventures PCL Beneish M-Score vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Indorama Ventures PCL's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Indorama Ventures PCL's Beneish M-Score falls into.


INDOY
72GF Score
Indorama Ventures PCL INDOY
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Indorama Ventures PCL Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Indorama Ventures PCL for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0074+0.528 * 1.2255+0.404 * 1.0531+0.892 * 0.8979+0.115 * 1.0335
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9974+4.679 * -0.107598-0.327 * 1.0132
=-2.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1,623 Mil.
Revenue was 3389.844 + 3233.02 + 3415.155 + 3607.711 = $13,646 Mil.
Gross Profit was 399.645 + 270.997 + 366.984 + 456.903 = $1,495 Mil.
Total Current Assets was $5,744 Mil.
Total Assets was $17,045 Mil.
Property, Plant and Equipment(Net PPE) was $8,937 Mil.
Depreciation, Depletion and Amortization(DDA) was $800 Mil.
Selling, General, & Admin. Expense(SGA) was $1,569 Mil.
Total Current Liabilities was $5,611 Mil.
Long-Term Debt & Capital Lease Obligation was $6,579 Mil.
Net Income was -87.297 + -148.763 + -25.595 + -15.99 = $-278 Mil.
Non Operating Income was 12.264 + 37.858 + 76.442 + 54.294 = $181 Mil.
Cash Flow from Operations was 312.592 + 488.131 + 371.812 + 202.992 = $1,376 Mil.
Total Receivables was $1,794 Mil.
Revenue was 3506.996 + 3576.062 + 4132.228 + 3981.604 = $15,197 Mil.
Gross Profit was 434.265 + 494.011 + 582.014 + 529.434 = $2,040 Mil.
Total Current Assets was $5,561 Mil.
Total Assets was $16,163 Mil.
Property, Plant and Equipment(Net PPE) was $8,474 Mil.
Depreciation, Depletion and Amortization(DDA) was $787 Mil.
Selling, General, & Admin. Expense(SGA) was $1,752 Mil.
Total Current Liabilities was $5,740 Mil.
Long-Term Debt & Capital Lease Obligation was $5,669 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1622.734 / 13645.73) / (1793.87 / 15196.89)
=0.118919 / 0.118042
=1.0074

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2039.724 / 15196.89) / (1494.529 / 13645.73)
=0.13422 / 0.109524
=1.2255

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5744.273 + 8937.057) / 17045.209) / (1 - (5560.674 + 8474.1) / 16163.428)
=0.138683 / 0.131696
=1.0531

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13645.73 / 15196.89
=0.8979

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(786.74 / (786.74 + 8474.1)) / (800.446 / (800.446 + 8937.057))
=0.084953 / 0.082202
=1.0335

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1568.644 / 13645.73) / (1751.588 / 15196.89)
=0.114955 / 0.11526
=0.9974

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6579.136 + 5611.358) / 17045.209) / ((5668.914 + 5740.433) / 16163.428)
=0.715186 / 0.705874
=1.0132

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-277.645 - 180.858 - 1375.527) / 17045.209
=-0.107598

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Indorama Ventures PCL has a M-score of -2.93 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.95 mean?
Indorama Ventures PCL (INDOY) has a Beneish M-Score of -2.95 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indorama Ventures PCL and its competitors. According to the industry distribution chart, Indorama Ventures PCL ranks #257 out of 1530 companies in the Chemicals industry, placing it in the top 16.8%.
Is Indorama Ventures PCL's Beneish M-Score too high?
Indorama Ventures PCL's current Beneish M-Score is -2.95. Based on the distribution chart, Indorama Ventures PCL ranks #257 out of 1530 companies in the Chemicals industry, which is in the top quartile — a strong position relative to peers. Overall, Indorama Ventures PCL has a GF Score™ of 72/100, reflecting its overall financial health beyond just this single metric.
How does Indorama Ventures PCL's Beneish M-Score compare to DOW?
According to the Chemicals industry distribution chart, Indorama Ventures PCL ranks #257 out of 1530 companies for Beneish M-Score. This places Indorama Ventures PCL in the top 17% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Chemicals company?
A good Beneish M-Score depends on the Chemicals industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Indorama Ventures PCL and its competitors. Indorama Ventures PCL's current Beneish M-Score is -2.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Indorama Ventures PCL stock overvalued right now?
Indorama Ventures PCL (INDOY) has a current Beneish M-Score of -2.95. The stock's GF Value™ is $6.20, compared to a current price of $7.03 — trading 13.4% above its estimated fair value. The current Beneish M-Score is -2.95. Indorama Ventures PCL's overall GF Score™ is 72/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Indorama Ventures PCL (INDOY), the current Beneish M-Score is -2.95 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Indorama Ventures PCL (INDOY) Overvalued in 2026?

Based on GuruFocus' analysis, Indorama Ventures PCL stock appears to be overvalued. The current stock price of $7.03 is trading 13.4% above its estimated GF Value™ of $6.20.

Key valuation signals for INDOY:

  • Beneish M-Score: -2.95
  • GF Value™: $6.20 vs. price of $7.03 (13.4% above fair value)
  • GF Score™: 72/100 with 6 warning signs

No single metric tells the full story. See the INDOY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Indorama Ventures PCL Business Description

Other Exchanges IVL:ThailandI93:Germany
Address Asoke Road, Klongtoeynua, 37th Floor, Soi Sukhumvit 19, 75/102, Ocean Tower II, Wattana, Bangkok, THA, 10110
Indorama Ventures PCL is engaged in the manufacture and distribution of Polyethylene Terephthalate, Purified Terephthalic Acid, Paraxylene, recycling, Purified Isophthalic Acid, Naphthalene Dicarboxylate, PET preforms and packaging, Integrated EG, Integrated purified EO, PO/MTBE, Integrated Surfactants comprising EOA, LAB and others, Fibers including Polyester, Rayon, Nylon, Polypropylene, composites and worsted wool fibers products. The company operates in three reportable segments Combined PET, Integrated Oxides and Derivatives and Fibers. The maximum revenue is derived from the Combined PET segment.
72GF Score

Get the complete analysis for INDOY

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$7.03
Price
$6.20
GF Value