GURUFOCUS.COM » STOCK LIST » Basic Materials » Building Materials » Bastas Baskent Cimento Sanayi ve Ticaret AS (IST:BASCM) » Definitions » Beneish M-Score

Bastas Baskent Cimentonayi ve Ticaret AS (IST:BASCM) Beneish M-Score : -1.01 (As of Apr. 30, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Bastas Baskent Cimentonayi ve Ticaret AS Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.01 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score or its related term are showing as below:

IST:BASCM' s Beneish M-Score Range Over the Past 10 Years
Min: -2.93   Med: -1.75   Max: 0.31
Current: -1.01

During the past 13 years, the highest Beneish M-Score of Bastas Baskent Cimentonayi ve Ticaret AS was 0.31. The lowest was -2.93. And the median was -1.75.


Bastas Baskent Cimentonayi ve Ticaret AS Beneish M-Score Historical Data

The historical data trend for Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Bastas Baskent Cimentonayi ve Ticaret AS Beneish M-Score Chart

Bastas Baskent Cimentonayi ve Ticaret AS Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.93 -1.33 -1.79 0.31 -1.01

Bastas Baskent Cimentonayi ve Ticaret AS Semi-Annual Data
Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.93 -1.33 -1.79 0.31 -1.01

Competitive Comparison of Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score

For the Building Materials subindustry, Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score Distribution in the Building Materials Industry

For the Building Materials industry and Basic Materials sector, Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score falls into.



Bastas Baskent Cimentonayi ve Ticaret AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bastas Baskent Cimentonayi ve Ticaret AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1773+0.528 * 0.7659+0.404 * 1.9774+0.892 * 1.3261+0.115 * 4.7273
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8294+4.679 * 0.023338-0.327 * 0.4453
=-1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was ₺1,319 Mil.
Revenue was ₺6,371 Mil.
Gross Profit was ₺1,199 Mil.
Total Current Assets was ₺2,306 Mil.
Total Assets was ₺5,844 Mil.
Property, Plant and Equipment(Net PPE) was ₺3,225 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺252 Mil.
Selling, General, & Admin. Expense(SGA) was ₺190 Mil.
Total Current Liabilities was ₺1,392 Mil.
Long-Term Debt & Capital Lease Obligation was ₺17 Mil.
Net Income was ₺976 Mil.
Gross Profit was ₺0 Mil.
Cash Flow from Operations was ₺840 Mil.
Total Receivables was ₺845 Mil.
Revenue was ₺4,804 Mil.
Gross Profit was ₺692 Mil.
Total Current Assets was ₺1,783 Mil.
Total Assets was ₺2,421 Mil.
Property, Plant and Equipment(Net PPE) was ₺572 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺299 Mil.
Selling, General, & Admin. Expense(SGA) was ₺173 Mil.
Total Current Liabilities was ₺1,306 Mil.
Long-Term Debt & Capital Lease Obligation was ₺4 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1319.387 / 6370.644) / (845.063 / 4803.947)
=0.207104 / 0.17591
=1.1773

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(692.361 / 4803.947) / (1198.812 / 6370.644)
=0.144123 / 0.188178
=0.7659

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2305.844 + 3225.121) / 5844.447) / (1 - (1782.548 + 572.394) / 2420.601)
=0.053638 / 0.027125
=1.9774

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6370.644 / 4803.947
=1.3261

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(298.681 / (298.681 + 572.394)) / (252.223 / (252.223 + 3225.121))
=0.342888 / 0.072533
=4.7273

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(189.912 / 6370.644) / (172.659 / 4803.947)
=0.02981 / 0.035941
=0.8294

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.992 + 1391.903) / 5844.447) / ((4.272 + 1306.196) / 2420.601)
=0.241066 / 0.541381
=0.4453

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(976.225 - 0 - 839.828) / 5844.447
=0.023338

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bastas Baskent Cimentonayi ve Ticaret AS has a M-score of -1.01 signals that the company is likely to be a manipulator.


Bastas Baskent Cimentonayi ve Ticaret AS Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Bastas Baskent Cimentonayi ve Ticaret AS's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Bastas Baskent Cimentonayi ve Ticaret AS (IST:BASCM) Business Description

Traded in Other Exchanges
N/A
Address
Ankara-Samsun Karayolu 35. Km. Elmadag, Ankara, TUR, 06780
Bastas Baskent Cimento Sanayi ve Ticaret AS is engaged in manufacturing building products. Its products include cement, Lime, ready-mix concrete, all kinds of pipe and stones, among others.

Bastas Baskent Cimentonayi ve Ticaret AS (IST:BASCM) Headlines

No Headlines