Intema Insaat Ve Tesisat Malz Yat Ve Paz AS (IST:INTEM) Beneish M-Score: -2.23 (As of Jun. 27, 2026)


IST:INTEM Intema Insaat Ve Tesisat Malz Yat Ve Paz AS IST:INTEM
64 GF Score
Price ₺253.25
GF Value ₺280.87
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Beneish M-Score?

Intema Insaat Ve Tesisat Malz Yat Ve Paz AS IST:INTEM -0.49% 64 Beneish M-Score is -2.23 as of Jun. 27, 2026. GuruFocus rates IST:INTEM with a GF Score™ of 64/100 and a GF Value™ of ₺280.87 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS ranks worse than 73.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score or its related term are showing as below:

IST:INTEM' s Beneish M-Score Range Over the Past 10 Years
Min: -2.92   Med: -2.28   Max: 0.48
Current: -2.23

During the past 13 years, the highest Beneish M-Score of Intema Insaat Ve Tesisat Malz Yat Ve Paz AS was 0.48. The lowest was -2.92. And the median was -2.28.


Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Beneish M-Score Chart

Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.74 0.48 -1.56 -2.92 -2.23

Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.92 -2.96 -2.61 -2.60 -2.23

IST:INTEM vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score falls into.


IST:INTEM
64GF Score
Intema Insaat Ve Tesisat Malz Yat Ve Paz AS IST:INTEM
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Intema Insaat Ve Tesisat Malz Yat Ve Paz AS for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4791+0.528 * 1.0284+0.404 * 0.6377+0.892 * 1.0309+0.115 * 1.0399
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8625+4.679 * -0.01466-0.327 * 1.1514
=-2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was ₺2,056 Mil.
Revenue was 624.444 + 398.219 + 447.809 + 360.348 = ₺1,831 Mil.
Gross Profit was 269.615 + 206.052 + 253.185 + 214.928 = ₺944 Mil.
Total Current Assets was ₺2,254 Mil.
Total Assets was ₺2,476 Mil.
Property, Plant and Equipment(Net PPE) was ₺190 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺130 Mil.
Selling, General, & Admin. Expense(SGA) was ₺235 Mil.
Total Current Liabilities was ₺1,546 Mil.
Long-Term Debt & Capital Lease Obligation was ₺36 Mil.
Net Income was -30.269 + 12.963 + 61.029 + -50.993 = ₺-7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₺0 Mil.
Cash Flow from Operations was 23.23 + 13.535 + -25.981 + 18.245 = ₺29 Mil.
Total Receivables was ₺1,348 Mil.
Revenue was 479.323 + 386.848 + 439.178 + 470.561 = ₺1,776 Mil.
Gross Profit was 195.265 + 199.995 + 247.481 + 298.763 = ₺942 Mil.
Total Current Assets was ₺1,693 Mil.
Total Assets was ₺1,973 Mil.
Property, Plant and Equipment(Net PPE) was ₺240 Mil.
Depreciation, Depletion and Amortization(DDA) was ₺176 Mil.
Selling, General, & Admin. Expense(SGA) was ₺265 Mil.
Total Current Liabilities was ₺1,047 Mil.
Long-Term Debt & Capital Lease Obligation was ₺48 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2056.1 / 1830.82) / (1348.448 / 1775.91)
=1.123049 / 0.7593
=1.4791

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(941.504 / 1775.91) / (943.78 / 1830.82)
=0.530153 / 0.515496
=1.0284

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2254.148 + 190.155) / 2475.981) / (1 - (1693.223 + 240.493) / 1973.305)
=0.012794 / 0.020062
=0.6377

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1830.82 / 1775.91
=1.0309

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(175.884 / (175.884 + 240.493)) / (130.076 / (130.076 + 190.155))
=0.422415 / 0.406194
=1.0399

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(235.329 / 1830.82) / (264.651 / 1775.91)
=0.128537 / 0.149023
=0.8625

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((35.793 + 1546.252) / 2475.981) / ((47.877 + 1047.173) / 1973.305)
=0.638957 / 0.554932
=1.1514

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-7.27 - 0 - 29.029) / 2475.981
=-0.01466

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Intema Insaat Ve Tesisat Malz Yat Ve Paz AS has a M-score of -2.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.23 mean?
Intema Insaat Ve Tesisat Malz Yat Ve Paz AS (IST:INTEM) has a Beneish M-Score of -2.23 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intema Insaat Ve Tesisat Malz Yat Ve Paz AS and its competitors. According to the industry distribution chart, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS ranks #308 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 73.5%.
Is Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score too high?
Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's current Beneish M-Score is -2.23. Based on the distribution chart, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS ranks #308 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is below the industry midpoint. Overall, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS has a GF Score™ of 64/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS ranks #308 out of 419 companies for Beneish M-Score. This places Intema Insaat Ve Tesisat Malz Yat Ve Paz AS in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Intema Insaat Ve Tesisat Malz Yat Ve Paz AS and its competitors. Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's current Beneish M-Score is -2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Intema Insaat Ve Tesisat Malz Yat Ve Paz AS stock overvalued right now?
Based on GuruFocus' analysis, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS (IST:INTEM) is currently considered Modestly Undervalued. The stock's GF Value™ is ₺280.87, compared to a current price of ₺253.25 — trading 9.8% below its estimated fair value. The current Beneish M-Score is -2.23. Intema Insaat Ve Tesisat Malz Yat Ve Paz AS's overall GF Score™ is 64/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Intema Insaat Ve Tesisat Malz Yat Ve Paz AS (IST:INTEM), the current Beneish M-Score is -2.23 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Intema Insaat Ve Tesisat Malz Yat Ve Paz AS (IST:INTEM) Overvalued in 2026?

Based on GuruFocus' analysis, Intema Insaat Ve Tesisat Malz Yat Ve Paz AS stock appears to be undervalued. The current stock price of ₺253.25 is trading 9.8% below its estimated GF Value™ of ₺280.87. GuruFocus considers Intema Insaat Ve Tesisat Malz Yat Ve Paz AS to be Modestly Undervalued.

Key valuation signals for IST:INTEM:

  • Beneish M-Score: -2.23
  • GF Value™: ₺280.87 vs. price of ₺253.25 (9.8% below fair value)
  • GF Score™: 64/100 with 3 warning signs

No single metric tells the full story. See the IST:INTEM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Intema Insaat Ve Tesisat Malz Yat Ve Paz AS Business Description

Address Buyukdere Caddesi, Ali Kaya Sokak, No. 5, Levent, Istanbul, Levent, TUR, 34394
Intema Insaat Ve Tesisat Malz Yat Ve Paz AS markets, distributes and constructs supplies and fixtures, such as kitchen and bathroom furniture, bathtubs and tiles. It also provides interior design and consulting services.
64GF Score

Get the complete analysis for IST:INTEM

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₺253.25
Price
₺280.87
GF Value