PT Andira Agro Tbk (ISX:ANDI) Beneish M-Score: 2.92 (As of Aug. 18, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:ANDI PT Andira Agro Tbk ISX:ANDI
60 GF Score
Price Rp17.00
GF Value Rp13.19
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Andira Agro Tbk Beneish M-Score?

PT Andira Agro Tbk ISX:ANDI -5.56% 60 Beneish M-Score is 2.92 as of Aug. 18, 2026. GuruFocus rates ISX:ANDI with a GF Score™ of 60/100 and a GF Value™ of Rp13.19 (Modestly Overvalued). The stock has 4 warning signs investors should review. Among 1,858 Consumer Packaged Goods companies, PT Andira Agro Tbk ranks worse than 96.82% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 2.92 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for PT Andira Agro Tbk's Beneish M-Score or its related term are showing as below:

ISX:ANDI' s Beneish M-Score Range Over the Past 10 Years
Min: -5.18   Med: -2.88   Max: 32.39
Current: 2.92

During the past 11 years, the highest Beneish M-Score of PT Andira Agro Tbk was 32.39. The lowest was -5.18. And the median was -2.88.


PT Andira Agro Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Andira Agro Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Andira Agro Tbk Beneish M-Score Chart

PT Andira Agro Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.90 -0.38 32.39 -4.24 22.35

PT Andira Agro Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.72 -3.76 22.35 -0.67 2.92

ISX:ANDI vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Andira Agro Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Andira Agro Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Andira Agro Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Andira Agro Tbk's Beneish M-Score falls into.


ISX:ANDI
60GF Score
PT Andira Agro Tbk ISX:ANDI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Andira Agro Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Andira Agro Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 6.6462+0.528 * 3.4607+0.404 * 0.458+0.892 * 0.5706+0.115 * 1.7471
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.699+4.679 * -0.093921-0.327 * 1.057
=2.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp3,268 Mil.
Revenue was 19828.99 + 24741.085 + 50798.985 + 60938.203 = Rp156,307 Mil.
Gross Profit was 1177.032 + 5430.429 + -8172.038 + 1198.864 = Rp-366 Mil.
Total Current Assets was Rp21,159 Mil.
Total Assets was Rp266,882 Mil.
Property, Plant and Equipment(Net PPE) was Rp234,166 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp523 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,404 Mil.
Total Current Liabilities was Rp46,328 Mil.
Long-Term Debt & Capital Lease Obligation was Rp112,274 Mil.
Net Income was -6635.438 + -7185.675 + -12654.784 + -9959.943 = Rp-36,436 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -11922.31 + -10341.617 + 22051.004 + -11157.069 = Rp-11,370 Mil.
Total Receivables was Rp862 Mil.
Revenue was 62697.241 + 71995.715 + 92454.18 + 46784.46 = Rp273,932 Mil.
Gross Profit was -5362.475 + 8805.719 + 3165.03 + -8826.507 = Rp-2,218 Mil.
Total Current Assets was Rp38,458 Mil.
Total Assets was Rp331,783 Mil.
Property, Plant and Equipment(Net PPE) was Rp261,954 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,024 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,480 Mil.
Total Current Liabilities was Rp50,245 Mil.
Long-Term Debt & Capital Lease Obligation was Rp136,291 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3268.293 / 156307.263) / (861.82 / 273931.596)
=0.020909 / 0.003146
=6.6462

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-2218.233 / 273931.596) / (-365.713 / 156307.263)
=-0.008098 / -0.00234
=3.4607

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21159.465 + 234166.215) / 266882.397) / (1 - (38458.129 + 261953.986) / 331782.565)
=0.043303 / 0.094551
=0.458

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=156307.263 / 273931.596
=0.5706

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1024.446 / (1024.446 + 261953.986)) / (523.263 / (523.263 + 234166.215))
=0.003896 / 0.00223
=1.7471

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2403.902 / 156307.263) / (2479.662 / 273931.596)
=0.015379 / 0.009052
=1.699

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((112274.271 + 46327.715) / 266882.397) / ((136290.581 + 50244.892) / 331782.565)
=0.594277 / 0.562222
=1.057

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-36435.84 - 0 - -11369.992) / 266882.397
=-0.093921

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Andira Agro Tbk has a M-score of 2.92 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 2.92 mean?
PT Andira Agro Tbk (ISX:ANDI) has a Beneish M-Score of 2.92 as of Aug. 18, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Andira Agro Tbk and its competitors. According to the industry distribution chart, PT Andira Agro Tbk ranks #1799 out of 1858 companies in the Consumer Packaged Goods industry, placing it in the top 96.8%.
Is PT Andira Agro Tbk's Beneish M-Score too high?
PT Andira Agro Tbk's current Beneish M-Score is 2.92. Based on the distribution chart, PT Andira Agro Tbk ranks #1799 out of 1858 companies in the Consumer Packaged Goods industry, which is in the bottom quartile relative to peers. Overall, PT Andira Agro Tbk has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Andira Agro Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Andira Agro Tbk ranks #1799 out of 1858 companies for Beneish M-Score. This places PT Andira Agro Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Andira Agro Tbk and its competitors. PT Andira Agro Tbk's current Beneish M-Score is 2.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Andira Agro Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Andira Agro Tbk (ISX:ANDI) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp13.19, compared to a current price of Rp17.00 — trading 28.9% above its estimated fair value. The current Beneish M-Score is 2.92. PT Andira Agro Tbk's overall GF Score™ is 60/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Andira Agro Tbk (ISX:ANDI), the current Beneish M-Score is 2.92 as of Aug. 18, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Andira Agro Tbk (ISX:ANDI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Andira Agro Tbk stock appears to be overvalued. The current stock price of Rp17.00 is trading 28.9% above its estimated GF Value™ of Rp13.19. GuruFocus considers PT Andira Agro Tbk to be Modestly Overvalued.

Key valuation signals for ISX:ANDI:

  • Beneish M-Score: 2.92
  • GF Value™: Rp13.19 vs. price of Rp17.00 (28.9% above fair value)
  • GF Score™: 60/100 with 4 warning signs

No single metric tells the full story. See the ISX:ANDI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Andira Agro Tbk Business Description

Address Jl. Mayjen D.I. Panjaitan Kav. 2, Jakarta East, Meta Epsi Building, Jakarta, IDN, 13350
PT Andira Agro Tbk is an Indonesian palm oil plantations and mill company that owns, operates, and manages oil plantations and a crude palm oil mill. It is engaged in the cultivation and harvesting of fresh fruit bunch from palm trees, extracting and refining Crude Palm Oil and Palm Kernel from fresh fruit bunch. Its operating segments include Crude palm oil and Palm kernel.
60GF Score

Get the complete analysis for ISX:ANDI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp17.00
Price
Rp13.19
GF Value