PT BerdiKari pondasi Perkasa Tbk (ISX:BDKR) Beneish M-Score: -2.72 (As of Aug. 10, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BDKR PT BerdiKari pondasi Perkasa Tbk ISX:BDKR
61 GF Score
Price Rp163.00
GF Value Rp167.65
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is PT BerdiKari pondasi Perkasa Tbk Beneish M-Score?

PT BerdiKari pondasi Perkasa Tbk ISX:BDKR +1.24% 61 Beneish M-Score is -2.72 as of Aug. 10, 2026. GuruFocus rates ISX:BDKR with a GF Score™ of 61/100 and a GF Value™ of Rp167.65 (Fairly Valued). The stock has 3 warning signs investors should review. Among 1,705 Construction companies, PT BerdiKari pondasi Perkasa Tbk ranks better than 67.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.72 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score or its related term are showing as below:

ISX:BDKR' s Beneish M-Score Range Over the Past 10 Years
Min: -3.53   Med: -2.78   Max: -1.87
Current: -2.72

During the past 5 years, the highest Beneish M-Score of PT BerdiKari pondasi Perkasa Tbk was -1.87. The lowest was -3.53. And the median was -2.78.


PT BerdiKari pondasi Perkasa Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT BerdiKari pondasi Perkasa Tbk Beneish M-Score Chart

PT BerdiKari pondasi Perkasa Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 -2.14 -2.45 -2.86

PT BerdiKari pondasi Perkasa Tbk Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.28 -3.53 -2.86 -2.98 -2.72

ISX:BDKR vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT BerdiKari pondasi Perkasa Tbk Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score falls into.


ISX:BDKR
61GF Score
PT BerdiKari pondasi Perkasa Tbk ISX:BDKR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT BerdiKari pondasi Perkasa Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT BerdiKari pondasi Perkasa Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.104+0.528 * 0.9231+0.404 * 1.0201+0.892 * 0.911+0.115 * 0.8243
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0397+4.679 * -0.066797-0.327 * 0.6409
=-2.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp350,305 Mil.
Revenue was 93531.398 + 97598.193 + 121878.297 + 83847.88 = Rp396,856 Mil.
Gross Profit was 39585.278 + 42269.386 + 57657.879 + 30457.532 = Rp169,970 Mil.
Total Current Assets was Rp508,550 Mil.
Total Assets was Rp1,062,493 Mil.
Property, Plant and Equipment(Net PPE) was Rp528,959 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,758 Mil.
Selling, General, & Admin. Expense(SGA) was Rp27,332 Mil.
Total Current Liabilities was Rp98,687 Mil.
Long-Term Debt & Capital Lease Obligation was Rp63,609 Mil.
Net Income was 5285.987 + 4928.819 + 14195.777 + 1861.636 = Rp26,272 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -6464.808 + 17045.641 + 34125.962 + 52537.009 = Rp97,244 Mil.
Total Receivables was Rp348,311 Mil.
Revenue was 91132.356 + 107722.816 + 128798.384 + 107995.561 = Rp435,649 Mil.
Gross Profit was 34606.975 + 44826.881 + 45217.903 + 47581.695 = Rp172,233 Mil.
Total Current Assets was Rp575,693 Mil.
Total Assets was Rp1,224,854 Mil.
Property, Plant and Equipment(Net PPE) was Rp620,926 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp1,701 Mil.
Selling, General, & Admin. Expense(SGA) was Rp28,858 Mil.
Total Current Liabilities was Rp139,050 Mil.
Long-Term Debt & Capital Lease Obligation was Rp152,876 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(350304.501 / 396855.768) / (348310.665 / 435649.117)
=0.8827 / 0.799521
=1.104

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(172233.454 / 435649.117) / (169970.075 / 396855.768)
=0.395349 / 0.428292
=0.9231

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (508549.998 + 528958.793) / 1062493.418) / (1 - (575693.467 + 620926.138) / 1224853.505)
=0.023515 / 0.023051
=1.0201

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=396855.768 / 435649.117
=0.911

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1700.504 / (1700.504 + 620926.138)) / (1758.254 / (1758.254 + 528958.793))
=0.002731 / 0.003313
=0.8243

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(27332.128 / 396855.768) / (28858.49 / 435649.117)
=0.068872 / 0.066243
=1.0397

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((63609.444 + 98687.063) / 1062493.418) / ((152876.438 + 139049.961) / 1224853.505)
=0.152751 / 0.238336
=0.6409

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(26272.219 - 0 - 97243.804) / 1062493.418
=-0.066797

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT BerdiKari pondasi Perkasa Tbk has a M-score of -2.72 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.72 mean?
PT BerdiKari pondasi Perkasa Tbk (ISX:BDKR) has a Beneish M-Score of -2.72 as of Aug. 10, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT BerdiKari pondasi Perkasa Tbk and its competitors. According to the industry distribution chart, PT BerdiKari pondasi Perkasa Tbk ranks #547 out of 1705 companies in the Construction industry, placing it in the top 32.1%.
Is PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score too high?
PT BerdiKari pondasi Perkasa Tbk's current Beneish M-Score is -2.72. Based on the distribution chart, PT BerdiKari pondasi Perkasa Tbk ranks #547 out of 1705 companies in the Construction industry, which is above the industry midpoint. Overall, PT BerdiKari pondasi Perkasa Tbk has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT BerdiKari pondasi Perkasa Tbk's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, PT BerdiKari pondasi Perkasa Tbk ranks #547 out of 1705 companies for Beneish M-Score. This puts PT BerdiKari pondasi Perkasa Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT BerdiKari pondasi Perkasa Tbk and its competitors. PT BerdiKari pondasi Perkasa Tbk's current Beneish M-Score is -2.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT BerdiKari pondasi Perkasa Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT BerdiKari pondasi Perkasa Tbk (ISX:BDKR) is currently considered Fairly Valued. The stock's GF Value™ is Rp167.65, compared to a current price of Rp163.00 — trading 2.8% below its estimated fair value. The current Beneish M-Score is -2.72. PT BerdiKari pondasi Perkasa Tbk's overall GF Score™ is 61/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT BerdiKari pondasi Perkasa Tbk (ISX:BDKR), the current Beneish M-Score is -2.72 as of Aug. 10, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT BerdiKari pondasi Perkasa Tbk (ISX:BDKR) Overvalued in 2026?

Based on GuruFocus' analysis, PT BerdiKari pondasi Perkasa Tbk stock appears to be undervalued. The current stock price of Rp163.00 is trading 2.8% below its estimated GF Value™ of Rp167.65. GuruFocus considers PT BerdiKari pondasi Perkasa Tbk to be Fairly Valued.

Key valuation signals for ISX:BDKR:

  • Beneish M-Score: -2.72
  • GF Value™: Rp167.65 vs. price of Rp163.00 (2.8% below fair value)
  • GF Score™: 61/100 with 3 warning signs

No single metric tells the full story. See the ISX:BDKR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT BerdiKari pondasi Perkasa Tbk Business Description

Address Bandengan Utara No. 32B, RT. 008, RT. 008/ RW.011, Kel. Pekojan, Kec. Tambora, Jakarta, IDN, 11240
PT BerdiKari pondasi Perkasa Tbk specializes in foundation, ground improvement, marine and jetty construction, heavy lift, and crane rental. It has two reportable segments, Construction Services and Rental, in which the Rental segment generates the majority of its revenue.
61GF Score

Get the complete analysis for ISX:BDKR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp163.00
Price
Rp167.65
GF Value