PT Global Digital Niaga Tbk (ISX:BELI) Beneish M-Score: -2.37 (As of Sep. 08, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BELI PT Global Digital Niaga Tbk ISX:BELI
54 GF Score
Price Rp320.00
GF Value Rp602.92
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is PT Global Digital Niaga Tbk Beneish M-Score?

PT Global Digital Niaga Tbk ISX:BELI -5.88% 54 Beneish M-Score is -2.37 as of Sep. 08, 2026. GuruFocus rates ISX:BELI with a GF Score™ of 54/100 and a GF Value™ of Rp602.92 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 1,089 Retail - Cyclical companies, PT Global Digital Niaga Tbk ranks worse than 67.03% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.37 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Global Digital Niaga Tbk's Beneish M-Score or its related term are showing as below:

ISX:BELI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.61   Med: -2.18   Max: 0.45
Current: -2.37

During the past 7 years, the highest Beneish M-Score of PT Global Digital Niaga Tbk was 0.45. The lowest was -2.61. And the median was -2.18.


PT Global Digital Niaga Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Global Digital Niaga Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Global Digital Niaga Tbk Beneish M-Score Chart

PT Global Digital Niaga Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.45 -2.61 -2.26 -1.80

PT Global Digital Niaga Tbk Quarterly Data
Jun21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.11 -1.95 -1.80 -2.23 -2.37

ISX:BELI vs AMZN, BABA, PDD: Beneish M-Score Comparison

For the Internet Retail subindustry, PT Global Digital Niaga Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Global Digital Niaga Tbk Beneish M-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, PT Global Digital Niaga Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Global Digital Niaga Tbk's Beneish M-Score falls into.


ISX:BELI
54GF Score
PT Global Digital Niaga Tbk ISX:BELI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Global Digital Niaga Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Global Digital Niaga Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7323+0.528 * 1.1811+0.404 * 0.895+0.892 * 1.495+0.115 * 1.0409
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6444+4.679 * -0.031727-0.327 * 1.1773
=-2.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp2,681,920 Mil.
Revenue was 6995135 + 7835282 + 7121684 + 5643655 = Rp27,595,756 Mil.
Gross Profit was 1136725 + 1188035 + 1231183 + 906025 = Rp4,461,968 Mil.
Total Current Assets was Rp10,114,740 Mil.
Total Assets was Rp18,751,121 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,624,769 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp581,936 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,739,943 Mil.
Total Current Liabilities was Rp8,129,849 Mil.
Long-Term Debt & Capital Lease Obligation was Rp446,738 Mil.
Net Income was -408352 + -303004 + -436610 + -589901 = Rp-1,737,867 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -71356 + -108610 + -760840 + -202138 = Rp-1,142,944 Mil.
Total Receivables was Rp2,449,645 Mil.
Revenue was 4901932 + 4693759 + 4583998 + 4279311 = Rp18,459,000 Mil.
Gross Profit was 898146 + 874397 + 958840 + 793662 = Rp3,525,045 Mil.
Total Current Assets was Rp8,838,182 Mil.
Total Assets was Rp17,393,143 Mil.
Property, Plant and Equipment(Net PPE) was Rp2,324,593 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp541,372 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,844,254 Mil.
Total Current Liabilities was Rp6,399,075 Mil.
Long-Term Debt & Capital Lease Obligation was Rp358,372 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2681920 / 27595756) / (2449645 / 18459000)
=0.097186 / 0.132707
=0.7323

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3525045 / 18459000) / (4461968 / 27595756)
=0.190966 / 0.16169
=1.1811

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (10114740 + 2624769) / 18751121) / (1 - (8838182 + 2324593) / 17393143)
=0.3206 / 0.358208
=0.895

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=27595756 / 18459000
=1.495

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(541372 / (541372 + 2324593)) / (581936 / (581936 + 2624769))
=0.188897 / 0.181475
=1.0409

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2739943 / 27595756) / (2844254 / 18459000)
=0.099289 / 0.154085
=0.6444

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((446738 + 8129849) / 18751121) / ((358372 + 6399075) / 17393143)
=0.457391 / 0.388512
=1.1773

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1737867 - 0 - -1142944) / 18751121
=-0.031727

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Global Digital Niaga Tbk has a M-score of -2.37 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.37 mean?
PT Global Digital Niaga Tbk (ISX:BELI) has a Beneish M-Score of -2.37 as of Sep. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Global Digital Niaga Tbk and its competitors. According to the industry distribution chart, PT Global Digital Niaga Tbk ranks #730 out of 1089 companies in the Retail - Cyclical industry, placing it in the top 67%.
Is PT Global Digital Niaga Tbk's Beneish M-Score too high?
PT Global Digital Niaga Tbk's current Beneish M-Score is -2.37. Based on the distribution chart, PT Global Digital Niaga Tbk ranks #730 out of 1089 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, PT Global Digital Niaga Tbk has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does PT Global Digital Niaga Tbk's Beneish M-Score compare to AMZN and BABA?
According to the Retail - Cyclical industry distribution chart, PT Global Digital Niaga Tbk ranks #730 out of 1089 companies for Beneish M-Score. This places PT Global Digital Niaga Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Cyclical company?
A good Beneish M-Score depends on the Retail - Cyclical industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Global Digital Niaga Tbk and its competitors. PT Global Digital Niaga Tbk's current Beneish M-Score is -2.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Global Digital Niaga Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Global Digital Niaga Tbk (ISX:BELI) is currently considered Possible Value Trap. The stock's GF Value™ is Rp602.92, compared to a current price of Rp320.00 — trading 46.9% below its estimated fair value. The current Beneish M-Score is -2.37. PT Global Digital Niaga Tbk's overall GF Score™ is 54/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Global Digital Niaga Tbk (ISX:BELI), the current Beneish M-Score is -2.37 as of Sep. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Global Digital Niaga Tbk (ISX:BELI) Overvalued in 2026?

Based on GuruFocus' analysis, PT Global Digital Niaga Tbk stock appears to be undervalued. The current stock price of Rp320.00 is trading 46.9% below its estimated GF Value™ of Rp602.92. GuruFocus considers PT Global Digital Niaga Tbk to be Possible Value Trap.

Key valuation signals for ISX:BELI:

  • Beneish M-Score: -2.37
  • GF Value™: Rp602.92 vs. price of Rp320.00 (46.9% below fair value)
  • GF Score™: 54/100 with 4 warning signs

No single metric tells the full story. See the ISX:BELI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Global Digital Niaga Tbk Business Description

Address Jalan Jendral Ahmad Yani No. 34 Kel, Panjunan, Kec. Kota Kudus, Kab. Kudus, Jawa Tengah, Jakarta, IDN, 59317
PT Global Digital Niaga Tbk is engaged in the business of Retail Trading and programming Activities, as well as Web Portals and/or Digital Platforms. Its segments are Online Retail (First party and Third party), Institution, and Physical store. It generates maximum of its revenue from the Institution segment.
54GF Score

Get the complete analysis for ISX:BELI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp320.00
Price
Rp602.92
GF Value