PT Cakra Buana Resources Energi Tbk (ISX:CBRE) Beneish M-Score: -1.97 (As of Aug. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:CBRE PT Cakra Buana Resources Energi Tbk ISX:CBRE
55 GF Score
Price Rp690.00
GF Value Rp113.79
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is PT Cakra Buana Resources Energi Tbk Beneish M-Score?

PT Cakra Buana Resources Energi Tbk ISX:CBRE -0.72% 55 Beneish M-Score is -1.97 as of Aug. 19, 2026. GuruFocus rates ISX:CBRE with a GF Score™ of 55/100 and a GF Value™ of Rp113.79 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 967 Transportation companies, PT Cakra Buana Resources Energi Tbk ranks worse than 80.35% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Cakra Buana Resources Energi Tbk's Beneish M-Score or its related term are showing as below:

ISX:CBRE' s Beneish M-Score Range Over the Past 10 Years
Min: -3.92   Med: -1.36   Max: 1.33
Current: -1.97

During the past 7 years, the highest Beneish M-Score of PT Cakra Buana Resources Energi Tbk was 1.33. The lowest was -3.92. And the median was -1.36.


PT Cakra Buana Resources Energi Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Cakra Buana Resources Energi Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Cakra Buana Resources Energi Tbk Beneish M-Score Chart

PT Cakra Buana Resources Energi Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 0.00 0.01 -0.89 1.33

PT Cakra Buana Resources Energi Tbk Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.36 -3.92 1.33 0.64 -1.97

PT Cakra Buana Resources Energi Tbk Beneish M-Score Competitor Comparison

For the Marine Shipping subindustry, PT Cakra Buana Resources Energi Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Cakra Buana Resources Energi Tbk Beneish M-Score vs Transportation Industry

For the Transportation industry and Industrials sector, PT Cakra Buana Resources Energi Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Cakra Buana Resources Energi Tbk's Beneish M-Score falls into.


ISX:CBRE
55GF Score
PT Cakra Buana Resources Energi Tbk ISX:CBRE
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Cakra Buana Resources Energi Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Cakra Buana Resources Energi Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.427+0.528 * -1.724+0.404 * 0.0531+0.892 * 1.9406+0.115 * 4.4555
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1549+4.679 * 0.33923-0.327 * 0.7983
=-1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Jun25) TTM:
Total Receivables was Rp14,927 Mil.
Revenue was 21613 + 67351.18 + 26621.241 + -540 = Rp115,045 Mil.
Gross Profit was -11869.78 + 15202.245 + 7599.311 + -17622.533 = Rp-6,691 Mil.
Total Current Assets was Rp88,910 Mil.
Total Assets was Rp2,018,728 Mil.
Property, Plant and Equipment(Net PPE) was Rp1,929,418 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,107 Mil.
Selling, General, & Admin. Expense(SGA) was Rp6,474 Mil.
Total Current Liabilities was Rp194,283 Mil.
Long-Term Debt & Capital Lease Obligation was Rp837,114 Mil.
Net Income was -42613.753 + 6599.116 + -37515.099 + -33739.9 = Rp-107,270 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -755697.988 + 6788.689 + 7650.37 + -50824.428 = Rp-792,083 Mil.
Total Receivables was Rp18,017 Mil.
Revenue was 7392.992 + 21688.975 + 20201.686 + 10000.86 = Rp59,285 Mil.
Gross Profit was 2791.855 + 8747.812 + -2017.791 + -3577.878 = Rp5,944 Mil.
Total Current Assets was Rp43,171 Mil.
Total Assets was Rp328,386 Mil.
Property, Plant and Equipment(Net PPE) was Rp283,990 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp5,395 Mil.
Selling, General, & Admin. Expense(SGA) was Rp2,889 Mil.
Total Current Liabilities was Rp105,198 Mil.
Long-Term Debt & Capital Lease Obligation was Rp104,964 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(14927.473 / 115045.421) / (18016.699 / 59284.513)
=0.129753 / 0.303902
=0.427

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(5943.998 / 59284.513) / (-6690.757 / 115045.421)
=0.100262 / -0.058158
=-1.724

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (88910.248 + 1929418.177) / 2018728.426) / (1 - (43170.971 + 283990.018) / 328385.989)
=0.000198 / 0.00373
=0.0531

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=115045.421 / 59284.513
=1.9406

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5394.652 / (5394.652 + 283990.018)) / (8106.813 / (8106.813 + 1929418.177))
=0.018642 / 0.004184
=4.4555

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(6474.387 / 115045.421) / (2888.931 / 59284.513)
=0.056277 / 0.04873
=1.1549

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((837114.345 + 194282.739) / 2018728.426) / ((104963.932 + 105197.977) / 328385.989)
=0.510914 / 0.639984
=0.7983

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-107269.636 - 0 - -792083.357) / 2018728.426
=0.33923

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Cakra Buana Resources Energi Tbk has a M-score of -1.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.97 mean?
PT Cakra Buana Resources Energi Tbk (ISX:CBRE) has a Beneish M-Score of -1.97 as of Aug. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Cakra Buana Resources Energi Tbk and its competitors. According to the industry distribution chart, PT Cakra Buana Resources Energi Tbk ranks #777 out of 967 companies in the Transportation industry, placing it in the top 80.4%.
Is PT Cakra Buana Resources Energi Tbk's Beneish M-Score too high?
PT Cakra Buana Resources Energi Tbk's current Beneish M-Score is -1.97. Based on the distribution chart, PT Cakra Buana Resources Energi Tbk ranks #777 out of 967 companies in the Transportation industry, which is in the bottom quartile relative to peers. Overall, PT Cakra Buana Resources Energi Tbk has a GF Score™ of 55/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Cakra Buana Resources Energi Tbk's Beneish M-Score compare to competitors?
According to the Transportation industry distribution chart, PT Cakra Buana Resources Energi Tbk ranks #777 out of 967 companies for Beneish M-Score. This places PT Cakra Buana Resources Energi Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Transportation company?
A good Beneish M-Score depends on the Transportation industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Cakra Buana Resources Energi Tbk and its competitors. PT Cakra Buana Resources Energi Tbk's current Beneish M-Score is -1.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Cakra Buana Resources Energi Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Cakra Buana Resources Energi Tbk (ISX:CBRE) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp113.79, compared to a current price of Rp690.00 — trading 506.4% above its estimated fair value. The current Beneish M-Score is -1.97. PT Cakra Buana Resources Energi Tbk's overall GF Score™ is 55/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Cakra Buana Resources Energi Tbk (ISX:CBRE), the current Beneish M-Score is -1.97 as of Aug. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Cakra Buana Resources Energi Tbk (ISX:CBRE) Overvalued in 2026?

Based on GuruFocus' analysis, PT Cakra Buana Resources Energi Tbk stock appears to be overvalued. The current stock price of Rp690.00 is trading 506.4% above its estimated GF Value™ of Rp113.79. GuruFocus considers PT Cakra Buana Resources Energi Tbk to be Significantly Overvalued.

Key valuation signals for ISX:CBRE:

  • Beneish M-Score: -1.97
  • GF Value™: Rp113.79 vs. price of Rp690.00 (506.4% above fair value)
  • GF Score™: 55/100 with 7 warning signs

No single metric tells the full story. See the ISX:CBRE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Cakra Buana Resources Energi Tbk Business Description

Address Jlalan Jenderal Sudirman Kav.26, Sona Topas Tower Lt. 5A, Karet, Setiabudi District, Selatan, Jakarta, IDN, 10220
PT Cakra Buana Resources Energi Tbk is a shipping company. It runs sea transportation service activities based on time-based contracts (Time Charter), certain trip-based contracts (Freight Charter), and fleet management (Ship Management). The business activities include special goods transportation services such as mining goods, construction goods, heavy equipment, agricultural goods, and industrial goods.
55GF Score

Get the complete analysis for ISX:CBRE

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp690.00
Price
Rp113.79
GF Value