PT Delta Giri Wacana Tbk (ISX:DGWG) Beneish M-Score: -2.17 (As of Jul. 27, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:DGWG PT Delta Giri Wacana Tbk ISX:DGWG
11 GF Score
Price Rp282.00
! 3 Warning Signs
View Full Analysis

What is PT Delta Giri Wacana Tbk Beneish M-Score?

PT Delta Giri Wacana Tbk ISX:DGWG 11 Beneish M-Score is -2.17 as of Jul. 27, 2026. GuruFocus rates ISX:DGWG with a GF Score™ of 11/100. The stock has 3 warning signs investors should review. Among 243 Agriculture companies, PT Delta Giri Wacana Tbk ranks worse than 61.73% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.17 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Delta Giri Wacana Tbk's Beneish M-Score or its related term are showing as below:

ISX:DGWG' s Beneish M-Score Range Over the Past 10 Years
Min: -2.17   Med: -2.02   Max: -1.43
Current: -2.17

During the past 5 years, the highest Beneish M-Score of PT Delta Giri Wacana Tbk was -1.43. The lowest was -2.17. And the median was -2.02.


PT Delta Giri Wacana Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Delta Giri Wacana Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Delta Giri Wacana Tbk Beneish M-Score Chart

PT Delta Giri Wacana Tbk Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
0.00 0.00 0.00 0.00 -2.02

PT Delta Giri Wacana Tbk Quarterly Data
Dec21 Dec22 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.43 0.00 -2.02 -2.17

ISX:DGWG vs CTVA, CF, MOS: Beneish M-Score Comparison

For the Agricultural Inputs subindustry, PT Delta Giri Wacana Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Delta Giri Wacana Tbk Beneish M-Score vs Agriculture Industry

For the Agriculture industry and Basic Materials sector, PT Delta Giri Wacana Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Delta Giri Wacana Tbk's Beneish M-Score falls into.


ISX:DGWG
11GF Score
PT Delta Giri Wacana Tbk ISX:DGWG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Delta Giri Wacana Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Delta Giri Wacana Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9369+0.528 * 1.0688+0.404 * 0.8829+0.892 * 1.291+0.115 * 0.9619
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1303+4.679 * 0.036781-0.327 * 1.0843
=-2.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp1,230,261 Mil.
Revenue was 1103383 + 1502062 + 995567 + 846568 = Rp4,447,580 Mil.
Gross Profit was 269208 + 352798 + 281233 + 241954 = Rp1,145,193 Mil.
Total Current Assets was Rp3,064,346 Mil.
Total Assets was Rp3,987,401 Mil.
Property, Plant and Equipment(Net PPE) was Rp672,835 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp9,046 Mil.
Selling, General, & Admin. Expense(SGA) was Rp411,525 Mil.
Total Current Liabilities was Rp2,686,026 Mil.
Long-Term Debt & Capital Lease Obligation was Rp107,696 Mil.
Net Income was 49379 + 115532 + 51159 + 26268 = Rp242,338 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was -132710 + 145287 + -83101 + 166203 = Rp95,679 Mil.
Total Receivables was Rp1,017,122 Mil.
Revenue was 803137 + 961428 + 926797 + 753625 = Rp3,444,987 Mil.
Gross Profit was 225050 + 282528 + 240899 + 199591 = Rp948,068 Mil.
Total Current Assets was Rp2,143,246 Mil.
Total Assets was Rp2,979,076 Mil.
Property, Plant and Equipment(Net PPE) was Rp624,090 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp8,067 Mil.
Selling, General, & Admin. Expense(SGA) was Rp282,002 Mil.
Total Current Liabilities was Rp1,882,579 Mil.
Long-Term Debt & Capital Lease Obligation was Rp42,378 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1230261 / 4447580) / (1017122 / 3444987)
=0.276614 / 0.295247
=0.9369

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(948068 / 3444987) / (1145193 / 4447580)
=0.275202 / 0.257487
=1.0688

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3064346 + 672835) / 3987401) / (1 - (2143246 + 624090) / 2979076)
=0.062753 / 0.071076
=0.8829

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4447580 / 3444987
=1.291

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8067 / (8067 + 624090)) / (9046 / (9046 + 672835))
=0.012761 / 0.013266
=0.9619

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(411525 / 4447580) / (282002 / 3444987)
=0.092528 / 0.081859
=1.1303

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((107696 + 2686026) / 3987401) / ((42378 + 1882579) / 2979076)
=0.700637 / 0.646159
=1.0843

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(242338 - 0 - 95679) / 3987401
=0.036781

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Delta Giri Wacana Tbk has a M-score of -2.17 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.17 mean?
PT Delta Giri Wacana Tbk (ISX:DGWG) has a Beneish M-Score of -2.17 as of Jul. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Delta Giri Wacana Tbk and its competitors. According to the industry distribution chart, PT Delta Giri Wacana Tbk ranks #150 out of 243 companies in the Agriculture industry, placing it in the top 61.7%.
Is PT Delta Giri Wacana Tbk's Beneish M-Score too high?
PT Delta Giri Wacana Tbk's current Beneish M-Score is -2.17. Based on the distribution chart, PT Delta Giri Wacana Tbk ranks #150 out of 243 companies in the Agriculture industry, which is below the industry midpoint. Overall, PT Delta Giri Wacana Tbk has a GF Score™ of 11/100, reflecting its overall financial health beyond just this single metric.
How does PT Delta Giri Wacana Tbk's Beneish M-Score compare to CTVA and CF?
According to the Agriculture industry distribution chart, PT Delta Giri Wacana Tbk ranks #150 out of 243 companies for Beneish M-Score. This places PT Delta Giri Wacana Tbk in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Agriculture company?
A good Beneish M-Score depends on the Agriculture industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Delta Giri Wacana Tbk and its competitors. PT Delta Giri Wacana Tbk's current Beneish M-Score is -2.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Delta Giri Wacana Tbk stock overvalued right now?
PT Delta Giri Wacana Tbk (ISX:DGWG) has a current Beneish M-Score of -2.17. The current Beneish M-Score is -2.17. PT Delta Giri Wacana Tbk's overall GF Score™ is 11/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Delta Giri Wacana Tbk (ISX:DGWG), the current Beneish M-Score is -2.17 as of Jul. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

PT Delta Giri Wacana Tbk Business Description

Address Jl. Agung Karya VI, Kav. A, No. 7, Kel. Papanggo, Kec. Tanjung Priok, Gedung DGW Group, Jakarta Utara, DKI Jakarta, Jakarta, IDN, 14340
PT Delta Giri Wacana Tbk is a comprehensive and integrated provider of agrochemical solutions in Indonesia. Its Agro inputs include: pesticide, premium fertilizer, farming tools & equipment and internal distribution channel. The company has four business segments consisting of Agrochemicals, Fertilizers, Farming Equipment and tools, and Internal Distribution. The Agrochemicals segment manufactures Insecticides, Herbicides, Fungicides, Nutrient, Molluscicides, Rodenticides, and Plant Growth Regulators. It derives the majority of the revenue from Fertilizer segment.
11GF Score

Get the complete analysis for ISX:DGWG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp282.00
Price