PT Fap Agri Tbk (ISX:FAPA) Beneish M-Score: -2.79 (As of Jun. 26, 2026)


ISX:FAPA PT Fap Agri Tbk ISX:FAPA
79 GF Score
Price Rp7,350.00
GF Value Rp8,055.04
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is PT Fap Agri Tbk Beneish M-Score?

PT Fap Agri Tbk ISX:FAPA -0.34% 79 Beneish M-Score is -2.79 as of Jun. 26, 2026. GuruFocus rates ISX:FAPA with a GF Score™ of 79/100 and a GF Value™ of Rp8,055.04 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,849 Consumer Packaged Goods companies, PT Fap Agri Tbk ranks better than 72.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for PT Fap Agri Tbk's Beneish M-Score or its related term are showing as below:

ISX:FAPA' s Beneish M-Score Range Over the Past 10 Years
Min: -3.47   Med: -2.71   Max: -1.95
Current: -2.79

During the past 9 years, the highest Beneish M-Score of PT Fap Agri Tbk was -1.95. The lowest was -3.47. And the median was -2.71.


PT Fap Agri Tbk Beneish M-Score Historical Data

* Premium members only.

The historical data trend for PT Fap Agri Tbk's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Fap Agri Tbk Beneish M-Score Chart

PT Fap Agri Tbk Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -3.07 -2.08 -1.95 -3.43 -2.77

PT Fap Agri Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.27 -3.27 -3.47 -2.77 -2.79

ISX:FAPA vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, PT Fap Agri Tbk's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Fap Agri Tbk Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Fap Agri Tbk's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where PT Fap Agri Tbk's Beneish M-Score falls into.


ISX:FAPA
79GF Score
PT Fap Agri Tbk ISX:FAPA
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Fap Agri Tbk Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of PT Fap Agri Tbk for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9757+0.528 * 0.9141+0.404 * 0.8226+0.892 * 1.2813+0.115 * 1.177
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.2663+4.679 * -0.094464-0.327 * 0.8467
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was Rp233,930 Mil.
Revenue was 2005842.884 + 2252225.688 + 1969528.224 + 1709300.943 = Rp7,936,898 Mil.
Gross Profit was 568647.956 + 702582.997 + 571748.1 + 519497.599 = Rp2,362,477 Mil.
Total Current Assets was Rp2,556,308 Mil.
Total Assets was Rp10,342,871 Mil.
Property, Plant and Equipment(Net PPE) was Rp7,037,442 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,264 Mil.
Selling, General, & Admin. Expense(SGA) was Rp519,832 Mil.
Total Current Liabilities was Rp3,004,826 Mil.
Long-Term Debt & Capital Lease Obligation was Rp2,994,150 Mil.
Net Income was 249920.185 + 333106.469 + 278274.452 + 211590.075 = Rp1,072,891 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = Rp0 Mil.
Cash Flow from Operations was 542591.695 + 412611.041 + 718064.464 + 376652.927 = Rp2,049,920 Mil.
Total Receivables was Rp187,123 Mil.
Revenue was 1649728.62 + 1707892.092 + 1548050.814 + 1288610.491 = Rp6,194,282 Mil.
Gross Profit was 489725.023 + 459784.093 + 381877.643 + 354096.992 = Rp1,685,484 Mil.
Total Current Assets was Rp3,222,724 Mil.
Total Assets was Rp10,136,836 Mil.
Property, Plant and Equipment(Net PPE) was Rp6,021,609 Mil.
Depreciation, Depletion and Amortization(DDA) was Rp2,283 Mil.
Selling, General, & Admin. Expense(SGA) was Rp320,371 Mil.
Total Current Liabilities was Rp3,653,180 Mil.
Long-Term Debt & Capital Lease Obligation was Rp3,290,413 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(233929.931 / 7936897.739) / (187123.3 / 6194282.017)
=0.029474 / 0.030209
=0.9757

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1685483.751 / 6194282.017) / (2362476.652 / 7936897.739)
=0.272103 / 0.297657
=0.9141

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2556308.427 + 7037442.052) / 10342870.695) / (1 - (3222724.016 + 6021608.984) / 10136836.463)
=0.072429 / 0.088046
=0.8226

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7936897.739 / 6194282.017
=1.2813

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2283.062 / (2283.062 + 6021608.984)) / (2264.071 / (2264.071 + 7037442.052))
=0.000379 / 0.000322
=1.177

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(519832.035 / 7936897.739) / (320371.375 / 6194282.017)
=0.065496 / 0.051721
=1.2663

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2994150.463 + 3004825.931) / 10342870.695) / ((3290413.466 + 3653180.065) / 10136836.463)
=0.580011 / 0.684986
=0.8467

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1072891.181 - 0 - 2049920.127) / 10342870.695
=-0.094464

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

PT Fap Agri Tbk has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
PT Fap Agri Tbk (ISX:FAPA) has a Beneish M-Score of -2.79 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Fap Agri Tbk and its competitors. According to the industry distribution chart, PT Fap Agri Tbk ranks #507 out of 1849 companies in the Consumer Packaged Goods industry, placing it in the top 27.4%.
Is PT Fap Agri Tbk's Beneish M-Score too high?
PT Fap Agri Tbk's current Beneish M-Score is -2.79. Based on the distribution chart, PT Fap Agri Tbk ranks #507 out of 1849 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, PT Fap Agri Tbk has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Fap Agri Tbk's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Fap Agri Tbk ranks #507 out of 1849 companies for Beneish M-Score. This puts PT Fap Agri Tbk in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on PT Fap Agri Tbk and its competitors. PT Fap Agri Tbk's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Fap Agri Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Fap Agri Tbk (ISX:FAPA) is currently considered Fairly Valued. The stock's GF Value™ is Rp8,055.04, compared to a current price of Rp7,350.00 — trading 8.8% below its estimated fair value. The current Beneish M-Score is -2.79. PT Fap Agri Tbk's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For PT Fap Agri Tbk (ISX:FAPA), the current Beneish M-Score is -2.79 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Fap Agri Tbk (ISX:FAPA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Fap Agri Tbk stock appears to be undervalued. The current stock price of Rp7,350.00 is trading 8.8% below its estimated GF Value™ of Rp8,055.04. GuruFocus considers PT Fap Agri Tbk to be Fairly Valued.

Key valuation signals for ISX:FAPA:

  • Beneish M-Score: -2.79
  • GF Value™: Rp8,055.04 vs. price of Rp7,350.00 (8.8% below fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the ISX:FAPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Fap Agri Tbk Business Description

Address Jl. Pantai Indah Kapuk, Gedung Gold Coast Building, Liberty Tower, 16th Floor, A-H, RT06/RW02, Kamal Muara, Penjaringan, Jakarta North, IDN, 14470
PT Fap Agri Tbk is involved in the production of agricultural products. It engaged in Wholesale fruit containing oil; Oil and Vegetable fat; Holding company activities, Head office activities, and Other management Consultant Activities. Its product portfolio is Fresh Fruit Bunches, Crude Palm Oil, Palm Kernel Oil, Palm Kernel Expeller, and Cooking Oil. The segments of the company are Plantation, Fabrication, and Others.
79GF Score

Get the complete analysis for ISX:FAPA

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp7,350.00
Price
Rp8,055.04
GF Value