PT Fap Agri TbkISX:FAPA +0.34%79 WACC % is 4.35% as of Jul. 01, 2026, which is 21% below its 10-year median of 5.54. GuruFocus rates ISX:FAPA with a GF Score™ of 79/100 and a GF Value™ of Rp8,072.34 (Fairly Valued). The stock has 2 warning signs investors should review. Among 2,032 Consumer Packaged Goods companies, PT Fap Agri Tbk ranks better than 77.36% on this metric.
As of today (2026-07-01), PT Fap Agri Tbk's weighted average cost of capital is 4.35%%. PT Fap Agri Tbk's ROIC % is 14.26% (calculated using TTM income statement data).
PT Fap Agri Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
For a comprehensive WACC calculation, please access the WACC Calculator.
PT Fap Agri Tbk (ISX:FAPA) WACC % Explanation
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, PT Fap Agri Tbk's weighted average cost of capital is 4.35%%. PT Fap Agri Tbk's ROIC % is 14.26% (calculated using TTM income statement data).
PT Fap Agri Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
Related Terms
PT Fap Agri Tbk WACC % Historical Data
* Premium members only.
The historical data trend for PT Fap Agri Tbk's WACC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Farm Products subindustry, PT Fap Agri Tbk's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
PT Fap Agri Tbk WACC % vs Consumer Packaged Goods Industry
For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Fap Agri Tbk's WACC % distribution charts can be found below:
* The bar in red indicates where PT Fap Agri Tbk's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PT Fap Agri Tbk's market capitalization (E) is Rp25701799.775 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PT Fap Agri Tbk's latest one-year quarterly average Book Value of Debt (D) is Rp4462378.3938 Mil.
a) weight of equity = E / (E + D) = 25701799.775 / (25701799.775 + 4462378.3938) = 0.8521
b) weight of debt = D / (E + D) = 4462378.3938 / (25701799.775 + 4462378.3938) = 0.1479
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.467%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PT Fap Agri Tbk's beta is -0.0616.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.467% + -0.0616 * 6% = 4.0974%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PT Fap Agri Tbk's interest expense (positive number) was Rp340102.927 Mil. Its total Book Value of Debt (D) is Rp4462378.3938 Mil.
Cost of Debt = 340102.927 / 4462378.3938 = 7.6216%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 361862.1 / 1490747.756 = 24.27%.
PT Fap Agri Tbk's Weighted Average Cost Of Capital (WACC) for Today is calculated as:
WACC
=
E / (E + D)
*
Cost of Equity
+
D / (E + D)
*
Cost of Debt
*
(1 - Tax Rate)
=
0.8521
*
4.0974%
+
0.1479
*
7.6216%
*
(1 - 24.27%)
=
4.35%
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
PT Fap Agri Tbk (ISX:FAPA) has a WACC % of 4.35% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Fap Agri Tbk and its competitors. This is 21% below median its historical median of 5.54. Over the past decade, PT Fap Agri Tbk's WACC % has ranged from 4.27 to 8.70. According to the industry distribution chart, PT Fap Agri Tbk ranks #460 out of 2032 companies in the Consumer Packaged Goods industry, placing it in the top 22.6%.
Is PT Fap Agri Tbk's WACC % too high?
PT Fap Agri Tbk's current WACC % of 4.35% is 21% below median its 10-year median of 5.54. Over the past 10 years, this metric has ranged from a low of 4.27 to a high of 8.70. The Consumer Packaged Goods industry median WACC % is 7.69. PT Fap Agri Tbk's value of 4.35% is 43.4% below this industry median. Based on the distribution chart, PT Fap Agri Tbk ranks #460 out of 2032 companies in the Consumer Packaged Goods industry, which is in the top quartile — a strong position relative to peers. Overall, PT Fap Agri Tbk has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does PT Fap Agri Tbk's WACC % compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, PT Fap Agri Tbk ranks #460 out of 2032 companies for WACC %. This places PT Fap Agri Tbk in the top 23% of its industry — outperforming the majority of peers. The industry median WACC % is 7.69. PT Fap Agri Tbk's value of 4.35% is 43.4% below this benchmark. Historically, PT Fap Agri Tbk's own WACC % has ranged from 4.27 to 8.70 over the past decade. While the company's 10-year median is 5.54 vs. the industry median of 7.69, PT Fap Agri Tbk has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Consumer Packaged Goods company?
The median WACC % among Consumer Packaged Goods companies is 7.69, based on 2,032 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Fap Agri Tbk's current WACC % of 4.35% is 43.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PT Fap Agri Tbk and its competitors. For the Consumer Packaged Goods industry, the median WACC % is 7.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Fap Agri Tbk's current WACC % is 4.35%, which is 21% below median its own 10-year median of 5.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Fap Agri Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Fap Agri Tbk (ISX:FAPA) is currently considered Fairly Valued. The stock's GF Value™ is Rp8,072.34, compared to a current price of Rp7,375.00 — trading 8.6% below its estimated fair value. The current WACC % is 4.35%, which is 21% below median its 10-year median of 5.54 and 43.4% below the Consumer Packaged Goods industry median of 7.69. PT Fap Agri Tbk's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PT Fap Agri Tbk (ISX:FAPA), the current WACC % is 4.35% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is PT Fap Agri Tbk (ISX:FAPA) Overvalued in 2026?
Based on GuruFocus' analysis, PT Fap Agri Tbk stock appears to be undervalued.
The current stock price of Rp7,375.00 is trading 8.6% below its estimated GF Value™ of Rp8,072.34.
GuruFocus considers PT Fap Agri Tbk to be Fairly Valued.
Key valuation signals for ISX:FAPA:
WACC %: 4.35% (21% below median its 10-year median of 5.54)
GF Value™: Rp8,072.34 vs. price of Rp7,375.00 (8.6% below fair value)
Industry Position: 43.4% below the Consumer Packaged Goods median (#460 of 2032)
No single metric tells the full story. See the ISX:FAPA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
AddressJl. Pantai Indah Kapuk, Gedung Gold Coast Building, Liberty Tower, 16th Floor, A-H, RT06/RW02, Kamal Muara, Penjaringan, Jakarta North, IDN, 14470
PT Fap Agri Tbk is involved in the production of agricultural products. It engaged in Wholesale fruit containing oil; Oil and Vegetable fat; Holding company activities, Head office activities, and Other management Consultant Activities. Its product portfolio is Fresh Fruit Bunches, Crude Palm Oil, Palm Kernel Oil, Palm Kernel Expeller, and Cooking Oil. The segments of the company are Plantation, Fabrication, and Others.
79GF Score
Get the complete analysis for ISX:FAPA
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
ISX:FAPA has been successfully added to your 
